|
End-of-day quote
Shenzhen S.E.
15/09/2026
|
5-day change | 1st Jan Change | ||
| 9.100 CNY | -0.44% |
|
-6.86% | -31.68% |
| 08-28 | Explosive Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 06-26 | Explosive Co., Ltd. Approves Cash Dividend for 2025 | CI |
Company Valuation: Explosive Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,849 | 12,851 | 14,736 | 16,523 | 11,288 | - | - |
| Change | - | 165.02% | 14.67% | 12.12% | -31.68% | - | - |
| Enterprise Value (EV) | 4,849 | 12,851 | 14,736 | 16,523 | 11,288 | 11,288 | 11,288 |
| Change | - | 165.02% | 14.67% | 12.12% | -31.68% | 0% | 0% |
| P/E | 100x | 18.5x | 20.8x | 20.8x | 12.6x | 11.1x | 9.58x |
| PBR | - | 1.84x | 1.98x | 2.07x | 1.31x | 1.2x | 1.09x |
| PEG | - | 0x | 11.65x | 1.7x | 1x | 0.8x | 0.6x |
| Capitalization / Revenue | - | 1.52x | 1.72x | 1.68x | 1x | 0.88x | 0.79x |
| EV / Revenue | - | 0x | 0x | 0x | 1x | 0.88x | 0.79x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | - | 0x | 0x | 0x | 9.71x | 8.63x | 7.41x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 0.23 | 0.256 | - | - | - |
| Rate of return | - | - | 1.94% | 1.92% | - | - | - |
| EPS 2 | 0.13 | 0.56 | 0.57 | 0.64 | 0.72 | 0.82 | 0.95 |
| Distribution rate | - | - | 40.4% | 40% | - | - | - |
| Net sales 1 | - | 8,428 | 8,546 | 9,832 | 11,299 | 12,787 | 14,339 |
| EBITDA | - | 1,078 | 1,137 | - | - | - | - |
| EBIT 1 | - | 833.4 | 891 | 1,004 | 1,162 | 1,308 | 1,524 |
| Net income 1 | 47.7 | 633.9 | 713 | 792.6 | 894 | 1,011 | 1,178 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 13.060 | 10.360 | 11.880 | 13.320 | 9.100 | 9.100 | 9.100 |
| Nbr of stocks (in thousands) | 371,287 | 1,240,441 | 1,240,441 | 1,240,441 | 1,240,441 | - | - |
| Announcement Date | 27/04/23 | 28/03/24 | 28/03/25 | 27/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.64x | - | - | - | 1.68B | |
| 16.82x | - | - | - | 3.11B | |
| 25.61x | 2.8x | 13.77x | - | 2.95B | |
| 15.83x | 0.71x | 4.82x | 2.84% | 1.45B | |
| 82.21x | 7.79x | 22.43x | -.--% | 575M | |
| 8.81x | 0.99x | 3.88x | 2.12% | 338M | |
| 12.63x | 0.8x | 4.75x | - | 190M | |
| 7x | 0.36x | 2.68x | 3.57% | 92.82M | |
| Average | 22.69x | 2.24x | 8.72x | 2.13% | 1.3B | |
| Weighted average by Cap. | 21.69x | 2.55x | 11.25x | 2.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 002096 Stock
- Valuation Explosive Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
