|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 63.78 USD | -3.14% |
|
+6.00% | -8.47% |
| 05-01 | UBS Adjusts Price Target on Exponent to $75 From $85, Maintains Neutral Rating | MT |
| 05-01 | Exponent, Inc., Q1 2026 Earnings Call, Apr 30, 2026 |
Company Valuation: Exponent, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,083 | 5,018 | 4,602 | 4,463 | 3,500 | 3,194 | - | - |
| Change | - | -17.51% | -8.28% | -3.02% | -21.59% | -8.73% | - | - |
| Enterprise Value (EV) 1 | 5,800 | 5,018 | 4,415 | 4,204 | 3,278 | 2,992 | 2,915 | 2,816 |
| Change | - | -13.49% | -12.01% | -4.77% | -22.04% | -8.73% | -2.55% | -3.42% |
| P/E | 61.4x | 50.6x | 46.9x | 41.7x | 33.9x | 29.1x | 25.9x | 24.4x |
| PBR | 14.9x | - | 12.9x | 10.8x | 9.21x | 8.19x | 6.65x | 5.46x |
| PEG | - | 16.02x | -45.96x | 4.76x | -17.88x | 3.09x | 2.1x | 3.82x |
| Capitalization / Revenue | 14x | 10.8x | 9.26x | 8.61x | 6.52x | 5.35x | 4.93x | 4.79x |
| EV / Revenue | 13.3x | 10.8x | 8.88x | 8.11x | 6.11x | 5.01x | 4.5x | 4.22x |
| EV / EBITDA | 43.9x | 36.6x | 32.1x | 28.6x | 22.1x | 17.5x | 15.5x | 14.6x |
| EV / EBIT | 53.2x | 35.6x | 39.7x | 35.2x | 27.4x | 19.5x | 17.2x | 15.5x |
| EV / FCF | 49.1x | - | - | - | 26.8x | 16.2x | 13.9x | - |
| FCF Yield | 2.04% | - | - | - | 3.73% | 6.18% | 7.17% | - |
| Dividend per Share 2 | 0.8 | - | 1.04 | 1.12 | 1.2 | 1.24 | 1.3 | 1.24 |
| Rate of return | 0.69% | - | 1.14% | 1.27% | 1.71% | 1.88% | 1.97% | 1.88% |
| EPS 2 | 1.9 | 1.96 | 1.94 | 2.11 | 2.07 | 2.265 | 2.54 | 2.702 |
| Distribution rate | 42.1% | - | 53.6% | 53.1% | 58% | 54.7% | 51.2% | 45.9% |
| Net sales 1 | 434.8 | 463.8 | 497.2 | 518.5 | 536.8 | 597.5 | 648.3 | 667.4 |
| EBITDA 1 | 132.3 | 137.2 | 137.7 | 147.1 | 148.1 | 170.5 | 188.1 | 193.2 |
| EBIT 1 | 108.9 | 140.8 | 111.3 | 119.6 | 119.8 | 153 | 169 | 181.5 |
| Net income 1 | 101.2 | 102.3 | 100.3 | 109 | 106 | 113 | 125.3 | 137.7 |
| Net Debt 1 | -282.7 | - | -187.2 | -258.9 | -221.9 | -202.6 | -278.9 | -378.7 |
| Reference price 2 | 116.73 | 99.09 | 90.91 | 87.92 | 70.15 | 65.84 | 65.84 | 65.84 |
| Nbr of stocks (in thousands) | 52,112 | 50,638 | 50,622 | 50,764 | 49,887 | 48,512 | - | - |
| Announcement Date | 03/02/22 | 02/02/23 | 01/02/24 | 06/02/25 | 05/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.07x | 5.01x | 17.54x | 1.88% | 3.19B | |
| 44.3x | 7.91x | 28.56x | 0.81% | 86.64B | |
| 41.03x | 4.74x | 15.48x | 1.11% | 21.46B | |
| 31.26x | 1.3x | 13x | 1.04% | 16.05B | |
| 20.62x | 2.26x | 11.19x | 3.4% | 14.78B | |
| 25.19x | 2.83x | 12.16x | 2.97% | 11.89B | |
| 23.93x | 3.36x | 12.91x | 2.42% | 7.47B | |
| 15.45x | 0.67x | 9.61x | 1.36% | 7.04B | |
| 10.35x | 1.18x | 6.24x | 2.04% | 6.22B | |
| 45.82x | 2.07x | 16.16x | 0.45% | 5.45B | |
| Average | 28.70x | 3.13x | 14.29x | 1.75% | 18.02B | |
| Weighted average by Cap. | 36.18x | 5.21x | 20.38x | 1.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EXPO Stock
- Valuation Exponent, Inc.
Select your edition
All financial news and data tailored to specific country editions
