|
Real-time Estimate
Cboe BZX
19:23:37 02/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 23.20 USD | +5.58% |
|
+7.60% | +39.07% |
| 09-23 | Extreme Networks Appoints Chloe Tambe as Director, Marketing AI Transformation | CI |
| 09-21 | Extreme Networks' Product Demand Trends Offer Confidence in Long-Term Model, UBS Says | MT |
Company Valuation: Extreme Networks, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,167 | 3,360 | 1,748 | 2,390 | 4,233 | 2,867 | - | - |
| Change | - | 187.94% | -47.99% | 36.76% | 77.1% | -32.28% | - | - |
| Enterprise Value (EV) 1 | 1,167 | 3,351 | 1,831 | 2,337 | 4,185 | 2,762 | 2,631 | 2,483 |
| Change | - | 187.09% | -45.36% | 27.63% | 79.12% | -34.01% | -4.73% | -5.64% |
| P/E | 27x | 44.9x | -20.7x | -299x | 104x | 43.3x | 34x | 48.8x |
| PBR | - | - | 70.6x | 36.1x | 47.9x | 13x | 7.95x | 5.65x |
| PEG | - | 0.6x | 0x | 3.3x | -0x | 0.7x | 1.2x | -1.6x |
| Capitalization / Revenue | 1.05x | 2.56x | 1.56x | 2.1x | 3.3x | 2.06x | 1.88x | 1.69x |
| EV / Revenue | 1.05x | 2.55x | 1.64x | 2.05x | 3.26x | 1.98x | 1.73x | 1.46x |
| EV / EBITDA | 7.46x | 15.3x | 19.7x | 13.3x | 20x | 10.8x | 8.97x | 7.66x |
| EV / EBIT | 8.57x | 16.8x | 26.6x | 14.5x | 22x | 11.7x | 9.57x | 8.34x |
| EV / FCF | 10.4x | 14.2x | 48.9x | 18.4x | 43.9x | 16.9x | 13.3x | 10.9x |
| FCF Yield | 9.66% | 7.03% | 2.04% | 5.45% | 2.28% | 5.9% | 7.52% | 9.13% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.33 | 0.58 | -0.65 | -0.06 | 0.31 | 0.5069 | 0.6454 | 0.4506 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,112 | 1,312 | 1,117 | 1,140 | 1,284 | 1,395 | 1,523 | 1,698 |
| EBITDA 1 | 156.4 | 218.8 | 93.07 | 176.2 | 209.7 | 256.9 | 293.4 | 324 |
| EBIT 1 | 136.2 | 198.9 | 68.93 | 161.5 | 190.4 | 236 | 274.9 | 297.8 |
| Net income 1 | - | - | - | -7.467 | 42.12 | 45.96 | 53.59 | 60.23 |
| Net Debt 1 | - | -9.826 | 82.9 | -53.75 | -48.04 | -104.9 | -235.5 | -384 |
| Reference price 2 | 8.92 | 26.05 | 13.45 | 17.95 | 32.37 | 21.97 | 21.97 | 21.97 |
| Nbr of stocks (in thousands) | 130,836 | 128,997 | 129,948 | 133,168 | 130,778 | 130,491 | - | - |
| Announcement Date | 27/07/22 | 02/08/23 | 07/08/24 | 06/08/25 | 05/08/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 43.34x | 1.98x | 10.75x | -.--% | 2.87B | |
| 26.51x | 5.94x | 15.38x | 1.57% | 429B | |
| 53.62x | 19.15x | 38.42x | -.--% | 258B | |
| 19.23x | 0.78x | 14.05x | 2.36% | 172B | |
| 26.15x | 8.29x | 20.01x | 0.47% | 142B | |
| 49.33x | 14.52x | 32.41x | -.--% | 93.81B | |
| 32.42x | 6.33x | 18.34x | 1.08% | 74.15B | |
| 42.85x | 2.32x | 15.01x | 1.65% | 57.93B | |
| 28.2x | 6.37x | 21.27x | 1.47% | 54.47B | |
| 65.37x | 8.45x | 37.38x | -.--% | 53.77B | |
| Average | 38.70x | 7.41x | 22.30x | 0.86% | 133.74B | |
| Weighted average by Cap. | 35.07x | 8.65x | 22.60x | 1.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EXTR Stock
- Valuation Extreme Networks, Inc.
Select your edition
All financial news and data tailored to specific country editions
