Valuation FaithNetwork Co.,Ltd

Stocks

Delayed Japan Exchange Other stock markets 06:23:39 29/07/2026 +04			5-day change	1st Jan Change
792.00 ^JPY	-0.63%		-1.24%	-1.61%

05-15	FaithNetwork Co.,Ltd Proposes Year-End Dividend for the Fiscal Year Ended March 31, 2026, Payable on June 29, 2026; Provides Year-End Dividend Guidance for the Fiscal Year Ending March 31, 2027	CI
05-15	FaithNetwork Co.,Ltd Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2024	2025	2026
Market Cap ¹	13,802	18,618	22,916
Change	-	34.9%	23.08%
Enterprise Value (EV) ¹	24,361	25,750	31,915
Change	-	5.7%	23.94%
P/E	14.6x	6.72x	6.39x
PBR	1.86x	1.91x	1.85x
PEG	-	0x	0.2x
Capitalization / Revenue	0.62x	0.62x	0.7x
EV / Revenue	1.09x	0.86x	0.97x
EV / EBITDA	11x	5.49x	5.5x
EV / EBIT	11.7x	5.7x	5.67x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	15	32.83	42.5
Rate of return	3.22%	5.23%	5.5%
EPS ²	31.85	93.46	121
Distribution rate	47.1%	35.1%	35.1%
Net sales ¹	22,284	29,915	32,916
EBITDA ¹	2,211	4,693	5,808
EBIT ¹	2,090	4,519	5,632
Net income ¹	943	2,769	3,586
Net Debt ¹	10,559	7,132	8,999
Reference price ²	466.00	628.33	773.00
Nbr of stocks (in thousands)	29,618	29,632	29,646
Announcement Date	26/06/24	24/06/25	24/06/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FAITHNETWORK CO.,LTD	-	-	-	-	145M
VINGROUP	56.85x	-	-	-	60.83B
VONOVIA SE	7.72x	16.32x	19.29x	6.05%	20.46B
VINHOMES	9.96x	3.39x	9.01x	-.--%	20.44B
EMAAR DEVELOPMENT	4.31x	0.13x	0.25x	8.04%	14.66B
DEUTSCHE WOHNEN SE	8.56x	17.04x	-	6.18%	8.37B
OPEN HOUSE GROUP CO., LTD.	8.09x	0.83x	6.8x	2.42%	5.89B
CHINA VANKE CO., LTD.	-1.81x	1.76x	129.8x	-.--%	5.17B
LEG IMMOBILIEN SE	5.51x	13.84x	20.59x	5.76%	4.54B
Average	12.40x	7.62x	30.96x	4.06%	15.61B
Weighted average by Cap.	28.62x	7.85x	19.49x	4.19%