Company Valuation: Fiamma Holdings

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 296.3 537.4 498.4 572.6 593.9 541 -
Change - 81.4% -7.26% 14.89% 3.72% -8.91% -
Enterprise Value (EV) 296.3 537.4 498.4 572.6 593.9 541 541
Change - 81.4% -7.26% 14.89% 3.72% -8.91% 0%
P/E - 15x 6.86x 14.4x 9.16x - -
PBR - 0.92x - 0.8x - 0.66x 0.62x
PEG - - 0.1x -0.3x 0.1x - -
Capitalization / Revenue - 1.45x 1.03x 1.53x - 1.36x 1.31x
EV / Revenue - 0x 0x 0x - 1.36x 1.31x
EV / EBITDA - 0x 0x - - 11.8x 10.6x
EV / EBIT - 0x 0x 0x - 12.4x 11.1x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - 0.0735 0.137 0.0751 0.1223 - -
Distribution rate - - - - - - -
Net sales 1 - 370 486.1 375 - 396.5 412.3
EBITDA 1 - 60.98 100.7 - - 46 50.8
EBIT 1 - 58.41 97.41 53.8 - 43.8 48.6
Net income 34.5 36.84 72.67 39.82 64.89 - -
Net Debt - - - - - - -
Reference price 2 0.600 1.100 0.940 1.080 1.120 1.020 1.020
Nbr of stocks (in thousands) 493,767 488,549 530,227 530,227 530,307 530,407 -
Announcement Date 25/01/22 24/11/22 27/02/24 21/02/25 24/02/26 - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 133M
14.56x1.46x11.82x5.03% 108B
8.78x1.18x6.02x6.95% 32.3B
34.28x3.8x20.87x0.93% 29.3B
10.58x0.53x5.14x5.59% 26.91B
49.46x3.83x33.61x0.66% 11.88B
25.99x4.95x17.16x2.82% 7.92B
17.49x1.43x8.4x2.27% 7.2B
10.45x1.69x6.71x3.18% 5.47B
16.98x1.4x12.77x5.16% 5.11B
Average 20.95x 2.25x 13.61x 3.62% 23.4B
Weighted average by Cap. 17.98x 1.85x 12.47x 4.42%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Fiamma Holdings

Historical PBR trend

Valuation ratios - PBR - Fiamma Holdings

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Fiamma Holdings

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Fiamma Holdings

  1. Stock Market
  2. Stocks
  3. 6939 Stock
  4. Valuation Fiamma Holdings