Valuation FinTech Group AG Cinnober Boat
Stocks
0W89
DE000FTG1111
Investment Banking & Brokerage Services
|
Real-time Estimate
Tradegate
11:50:02 25/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 30.04 EUR | 0.00% |
|
0.00% | - |
| 09-22 | FlatexDEGIRO SE : Receives a Buy rating from Berenberg | ZD |
| 09-11 | European stocks rise, but log sharp weekly loss as inflation fears linger | RE |
Company Valuation: FinTech Group AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,222 | 695.2 | 1,227 | 1,595 | 3,931 | 3,223 | - | - |
| Change | - | -68.72% | 76.57% | 29.91% | 146.51% | -18.02% | - | - |
| Enterprise Value (EV) 1 | 785 | -1,406 | -1,438 | -1,558 | -442.1 | -1,357 | -1,757 | -2,201 |
| Change | - | -279.18% | -2.22% | -8.39% | 71.63% | -206.91% | -29.51% | -25.24% |
| P/E | 43.1x | 6.52x | 17.2x | 14.5x | 24.5x | 14.5x | 12.9x | 10.6x |
| PBR | 4.45x | 1.14x | 1.83x | 2.12x | 4.41x | 2.94x | 2.48x | 2.08x |
| PEG | - | 0x | -0.5x | 0.3x | 0.5x | 0.4x | 1.1x | 0.5x |
| Capitalization / Revenue | 5.32x | 1.71x | 3.14x | 3.32x | 7.02x | 4.82x | 4.5x | 3.97x |
| EV / Revenue | 1.88x | -3.46x | -3.68x | -3.25x | -0.79x | -2.03x | -2.45x | -2.71x |
| EV / EBITDA | 7x | -9.7x | -9.31x | -7.7x | -1.65x | -3.86x | -4.43x | -4.75x |
| EV / EBIT | 9.78x | -9.3x | -13.8x | -9.94x | -1.99x | -4.36x | -5.03x | -5.15x |
| EV / FCF | 7.94x | -22x | -84.8x | -2.46x | -2.79x | -6.31x | -7.88x | -8.93x |
| FCF Yield | 12.6% | -4.54% | -1.18% | -40.7% | -35.9% | -15.8% | -12.7% | -11.2% |
| Dividend per Share 2 | - | - | 0.04 | 0.04 | 0.3 | 0.4072 | 0.4396 | 0.5766 |
| Rate of return | - | - | 0.36% | 0.27% | 0.82% | 1.35% | 1.46% | 1.91% |
| EPS 2 | 0.47 | 0.97 | 0.65 | 1.02 | 1.5 | 2.076 | 2.327 | 2.83 |
| Distribution rate | - | - | 6.15% | 3.92% | 20% | 19.6% | 18.9% | 20.4% |
| Net sales 1 | 418 | 407 | 390.7 | 480 | 559.8 | 668.9 | 716.7 | 812.4 |
| EBITDA 1 | 112.1 | 145 | 154.4 | 202.5 | 267.7 | 351.7 | 396.9 | 463.1 |
| EBIT 1 | 80.26 | 151.3 | 104.3 | 156.7 | 221.6 | 311.4 | 349.5 | 427 |
| Net income 1 | 51.54 | 106.1 | 71.9 | 111.5 | 160.4 | 223.6 | 250.1 | 304.2 |
| Net Debt 1 | -1,437 | -2,102 | -2,665 | -3,153 | -4,373 | -4,580 | -4,980 | -5,423 |
| Reference price 2 | 20.24 | 6.33 | 11.17 | 14.78 | 36.74 | 30.12 | 30.12 | 30.12 |
| Nbr of stocks (in thousands) | 109,793 | 109,893 | 109,893 | 107,932 | 106,998 | 106,998 | - | - |
| Announcement Date | 29/03/22 | 29/03/23 | 27/02/24 | 25/02/25 | 26/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.13x | 6.93x | - | 2.19% | 308B | |
| 13.16x | 10.24x | - | 2.06% | 280B | |
| 11.82x | - | - | 1.91% | 222B | |
| 16x | 6.41x | 10.66x | 1.28% | 172B | |
| 9.73x | 1.43x | - | 3.79% | 58.42B | |
| 15.48x | 5.33x | - | 3.78% | 30.13B | |
| 10.23x | 7.65x | - | 4.05% | 28.49B | |
| 6.18x | - | - | 4.69% | 24.45B | |
| 15.66x | - | - | 0.4% | 23.84B | |
| Average | 12.60x | 6.33x | 10.66x | 2.68% | 127.43B | |
| Weighted average by Cap. | 13.57x | 7.48x | 10.66x | 2.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FTK Stock
- 0W89 Stock
- Valuation FinTech Group AG
Select your edition
All financial news and data tailored to specific country editions
