Valuation First Horizon Corporation

Stocks

Market Closed - NYSE 00:00:03 29/10/2026 +04			5-day change	1st Jan Change
23.21 ^USD	-0.60%		+0.04%	-2.89%

10-27	First Horizon Corporation and First Horizon Bank Announce Appointment of Jeffrey R. Balser as Independent Director to Board of Directors	CI
10-27	First Horizon Corporation Declares Cash Dividends on Common Stock, Payable on January 4, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,830	13,152	7,912	10,677	11,768	10,996	-	-
Change	-	48.94%	-39.84%	34.94%	10.22%	-6.56%	-	-
Enterprise Value (EV)	8,830	13,152	7,912	10,677	11,768	10,996	10,996	10,996
Change	-	48.94%	-39.84%	34.94%	10.22%	-6.56%	0%	0%
P/E	9.39x	16x	9.19x	14.8x	12.8x	16.5x	9.98x	9.03x
PBR	1.13x	1.82x	0.93x	1.26x	1.36x	1.32x	1.23x	1.14x
PEG	-	-1.3x	14.06x	-1.3x	0.3x	-0.7x	0.2x	0.9x
Capitalization / Revenue	2.87x	4.08x	2.27x	3.24x	3.43x	3.12x	2.97x	2.82x
EV / Revenue	0x	0x	0x	0x	0x	3.12x	2.97x	2.82x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.46x	6.86x	6.42x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.6	0.6	0.6	0.6	0.6	0.6773	0.7093	0.74
Rate of return	3.67%	2.45%	4.24%	2.98%	2.51%	2.92%	3.06%	3.19%
EPS ²	1.74	1.53	1.54	1.36	1.87	1.41	2.325	2.571
Distribution rate	34.5%	39.2%	39%	44.1%	32.1%	48%	30.5%	28.8%
Net sales ¹	3,082	3,221	3,483	3,297	3,434	3,528	3,697	3,894
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,222	1,362	1,370	1,299	1,372	1,474	1,602	1,714
Net income ¹	962	868	865	738	956	675.6	1,064	1,111
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	16.33	24.50	14.16	20.14	23.90	23.21	23.21	23.21
Nbr of stocks (in thousands)	540,750	536,804	558,770	530,138	492,394	473,777	-	-
Announcement Date	20/01/22	18/01/23	18/01/24	16/01/25	15/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FIRST HORIZON CORPORATION	16.56x	-	-	2.9%	11.06B
JPMORGAN CHASE & CO.	13.48x	-	-	1.9%	892B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.25x	-	-	4.97%	433B
AGRICULTURAL BANK OF CHINA LIMITED	6.8x	-	-	4.67%	381B
BANK OF AMERICA CORPORATION	11.54x	-	-	2.36%	351B
CHINA CONSTRUCTION BANK CORPORATION	6.36x	-	-	4.89%	344B
BANK OF CHINA LIMITED	6.78x	-	-	4.71%	316B
HSBC HOLDINGS PLC	10.55x	-	-	4.93%	294B
ROYAL BANK OF CANADA	17.59x	-	-	2.39%	281B
WELLS FARGO & COMPANY	11.26x	-	-	2.3%	248B
Average	10.72x			3.6%	355.01B
Weighted average by Cap.	10.34x			3.48%