Valuation Five Star Bancorp

Stocks

Real-time Estimate Cboe BZX 23:30:09 23/09/2026 +04			5-day change	1st Jan Change
43.68 ^USD	-1.10%		-3.10%	+22.16%

09-15	Five Star Bancorp Announces Appointment of Lydia Ramirez as Executive Vice President / Chief External Affairs Officer	CI
09-11	Five Star Bancorp Announces Donna Lucas Intents to Resign from its Board of Directors, Effective September 4, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	516.7	469.8	451.8	641.5	764.5	1,084	-	-
Change	-	-9.08%	-3.83%	41.99%	19.18%	41.76%	-	-
Enterprise Value (EV)	516.7	469.8	451.8	641.5	764.5	1,084	1,084	1,084
Change	-	-9.08%	-3.83%	41.99%	19.18%	41.76%	0%	0%
P/E	10.6x	10.4x	9.42x	13.3x	12.3x	12.6x	11.9x	10.5x
PBR	2.2x	1.86x	1.58x	1.62x	1.71x	1.73x	1.57x	1.4x
PEG	-	-1.34x	1.45x	-0.7x	0.4x	0.6x	1.93x	0.8x
Capitalization / Revenue	6.14x	4.26x	3.81x	5.08x	4.83x	5.49x	4.76x	4.19x
EV / Revenue	0x	0x	0x	0x	0x	5.49x	4.76x	4.19x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	9.14x	7.79x	6.64x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.45	0.6	0.75	0.8	0.8	1	1.09	1.18
Rate of return	4.83%	2.2%	2.86%	2.66%	2.24%	2.26%	2.47%	2.67%
EPS ²	2.83	2.61	2.78	2.26	2.9	3.498	3.714	4.215
Distribution rate	51.2%	23%	27%	35.4%	27.6%	28.6%	29.3%	28%
Net sales ¹	84.17	110.2	118.6	126.2	158.4	197.4	227.9	258.8
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	48.85	69.56	70.62	71.67	93.43	118.5	139.1	163.2
Net income ¹	42.44	44.8	47.73	45.67	61.61	79.26	90.82	103.4
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	30.00	27.24	26.18	30.09	35.78	44.17	44.17	44.17
Nbr of stocks (in thousands)	17,224	17,246	17,257	21,319	21,367	24,537	-	-
Announcement Date	31/01/22	30/01/23	29/01/24	27/01/25	26/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FIVE STAR BANCORP	12.6x	-	-	2.26%	1.08B
JPMORGAN CHASE & CO.	13.48x	-	-	1.85%	904B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.24x	-	-	4.96%	410B
BANK OF AMERICA CORPORATION	12.08x	-	-	2.13%	393B
HSBC HOLDINGS PLC	12.31x	-	-	4.24%	345B
CHINA CONSTRUCTION BANK CORPORATION	6.26x	-	-	4.92%	333B
BANK OF CHINA LIMITED	6.81x	-	-	4.66%	301B
ROYAL BANK OF CANADA	17.69x	-	-	2.38%	283B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.47x	-	-	2.72%	259B
WELLS FARGO & COMPANY	11.37x	-	-	2.29%	251B
Average	11.33x			3.24%	348B
Weighted average by Cap.	11.35x			3.16%