|
Delayed
London S.E.
17:50:59 05/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 193.35 GBX | -0.85% |
|
-4.48% | +13.95% |
| 09-22 | Fonix shares rise as profit and revenue climb; confident in outlook | AN |
| 09-22 | WINNERS & LOSERS: Petro Matad sinks on PetroChina blow; Midwich up | AN |
Company Valuation: Fonix Plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 149 | 151.5 | 213.5 | 239.5 | 225.4 | 190.4 | - | - |
| Change | - | 1.68% | 40.9% | 12.21% | -5.9% | -15.54% | - | - |
| Enterprise Value (EV) 1 | 149 | 134.5 | 192.8 | 213 | 203.4 | 132 | 160.2 | 157.6 |
| Change | - | -9.73% | 43.35% | 10.49% | -4.53% | -35.1% | -3.52% | -1.62% |
| P/E | - | 18.9x | 24.6x | 22.8x | 20.3x | 13.7x | 16.1x | 14.6x |
| PBR | - | 19.5x | 23x | 22.7x | 21.4x | 14.5x | 14.1x | 11.3x |
| PEG | - | - | 2.81x | 1x | 3.59x | 1.92x | 2.27x | 1.4x |
| Capitalization / Revenue | 3.13x | 2.82x | 3.29x | 3.15x | 3.1x | 1.93x | 2.18x | 1.97x |
| EV / Revenue | 3.13x | 2.51x | 2.97x | 2.8x | 2.79x | 1.58x | 1.84x | 1.63x |
| EV / EBITDA | 16.9x | 13.1x | 16.7x | 15.6x | 14x | 8.17x | 9.1x | 8.08x |
| EV / EBIT | 17.9x | 13.9x | 18.1x | 16.6x | 15x | 8.86x | 10x | 8.93x |
| EV / FCF | - | 25.4x | 17.9x | 28.6x | 58.7x | 7.62x | 14.2x | 12.6x |
| FCF Yield | - | 3.94% | 5.6% | 3.5% | 1.7% | 13.1% | 7.02% | 7.96% |
| Dividend per Share 2 | 0.0523 | 0.065 | 0.0725 | 0.083 | 0.088 | 0.093 | 0.099 | 0.1065 |
| Rate of return | 3.51% | 4.29% | 3.39% | 3.43% | 3.87% | 5.65% | 5.08% | 5.46% |
| EPS 2 | - | 0.08 | 0.087 | 0.106 | 0.112 | 0.12 | 0.121 | 0.134 |
| Distribution rate | - | 81.3% | 83.3% | 78.3% | 78.6% | 77.5% | 81.8% | 79.5% |
| Net sales 1 | 47.67 | 53.65 | 64.92 | 76.09 | 72.78 | 83.35 | 87.25 | 96.45 |
| EBITDA 1 | 8.812 | 10.26 | 11.57 | 13.69 | 14.55 | 16.16 | 17.6 | 19.5 |
| EBIT 1 | 8.305 | 9.673 | 10.64 | 12.87 | 13.54 | 14.9 | 15.95 | 17.65 |
| Net income 1 | - | 8.026 | 8.797 | 10.62 | 11.14 | 11.89 | 11.9 | 13.2 |
| Net Debt 1 | - | -16.99 | -20.65 | -26.48 | -22 | -28.58 | -30.2 | -32.8 |
| Reference price 2 | 1.490 | 1.515 | 2.140 | 2.420 | 2.275 | 1.950 | 1.950 | 1.950 |
| Nbr of stocks (in thousands) | 100,000 | 100,000 | 99,750 | 98,975 | 99,076 | 97,624 | - | - |
| Announcement Date | 23/09/21 | 22/09/22 | 21/09/23 | 24/09/24 | 23/09/25 | 22/09/26 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.26x | 2.04x | 10.25x | 4.77% | 252M | |
| 21.86x | 3.6x | 12.56x | 3.04% | 210B | |
| 22.46x | 4.73x | 11.6x | 0.74% | 193B | |
| -602.19x | 42.83x | 175.97x | -.--% | 124B | |
| -134.17x | 18.64x | 102.49x | -.--% | 120B | |
| 14.77x | 1.61x | 8.44x | 3.25% | 119B | |
| 13.47x | 2.43x | 9.22x | 6.1% | 78.1B | |
| 19.46x | 5.19x | 12.74x | 2.88% | 58.18B | |
| -17.53x | 7.42x | 12.62x | -.--% | 49.43B | |
| 22.77x | 1.89x | 11.94x | 1.37% | 44.75B | |
| Average | -62.18x | 9.04x | 36.78x | 2.21% | 99.67B | |
| Weighted average by Cap. | -78.22x | 10.40x | 42.83x | 1.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FNX Stock
- Valuation Fonix Plc
Select your edition
All financial news and data tailored to specific country editions
