|
End-of-day quote
Euronext Paris
|
5-day change | 1st Jan Change | ||
| - EUR | -.--% |
|
-.--% | - |
| 08-21 | Biggest recalls by global automakers | RE |
| 08-21 | Deutsche Boerse News: 'Market is flashing warning signs' (Bonds) | DP |
Company Valuation: Ford Motor
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 83,002 | 46,758 | 48,796 | 39,345 | 52,277 | 57,461 | - | - |
| Change | - | -43.67% | 4.36% | -19.37% | 32.87% | 9.92% | - | - |
| Enterprise Value (EV) 1 | 66,920 | 34,504 | 28,569 | 31,629 | 45,763 | 56,486 | 50,732 | 51,199 |
| Change | - | -48.44% | -17.2% | 10.71% | 44.68% | 23.43% | -10.19% | 0.92% |
| P/E | 4.67x | -23.7x | 11.3x | 6.78x | -6.37x | 18.1x | 7.8x | 6.68x |
| PBR | 1.73x | 1.08x | 1.14x | 0.86x | 1.45x | 1.61x | 1.33x | 1.21x |
| PEG | - | 0x | -0x | 0.2x | 0x | -0x | 0x | 0.4x |
| Capitalization / Revenue | 0.66x | 0.31x | 0.29x | 0.23x | 0.3x | 0.33x | 0.32x | 0.31x |
| EV / Revenue | 0.53x | 0.23x | 0.17x | 0.18x | 0.26x | 0.32x | 0.28x | 0.28x |
| EV / EBITDA | 5.13x | 2.29x | 1.81x | 2.07x | 3.81x | 4.14x | 3.52x | 3.21x |
| EV / EBIT | 9.05x | 3.56x | 2.74x | 3.1x | 6.75x | 5.65x | 4.79x | 4.36x |
| EV / FCF | 7x | 3.8x | 4.2x | 4.69x | -133x | 14x | 10.3x | 10.6x |
| FCF Yield | 14.3% | 26.3% | 23.8% | 21.3% | -0.75% | 7.15% | 9.75% | 9.4% |
| Dividend per Share 2 | 0.1 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6024 | 0.6116 | 0.6238 |
| Rate of return | 0.48% | 4.3% | 4.92% | 6.06% | 4.57% | 4.18% | 4.24% | 4.33% |
| EPS 2 | 4.45 | -0.49 | 1.08 | 1.46 | -2.06 | 0.7982 | 1.847 | 2.156 |
| Distribution rate | 2.25% | -102% | 55.6% | 41.1% | -29.1% | 75.5% | 33.1% | 28.9% |
| Net sales 1 | 126,150 | 148,980 | 165,901 | 172,706 | 173,996 | 176,665 | 180,070 | 186,028 |
| EBITDA 1 | 13,049 | 15,053 | 15,752 | 15,246 | 12,025 | 13,660 | 14,395 | 15,926 |
| EBIT 1 | 7,397 | 9,692 | 10,416 | 10,208 | 6,780 | 9,996 | 10,588 | 11,735 |
| Net income 1 | 17,937 | -1,981 | 4,347 | 5,879 | -8,182 | 3,342 | 7,598 | 9,002 |
| Net Debt 1 | -16,082 | -12,254 | -20,227 | -7,716 | -6,514 | -975.2 | -6,729 | -6,262 |
| Reference price 2 | 20.77 | 11.63 | 12.19 | 9.90 | 13.12 | 14.41 | 14.41 | 14.41 |
| Nbr of stocks (in thousands) | 3,996,242 | 4,020,494 | 4,002,954 | 3,974,289 | 3,984,499 | 3,987,596 | - | - |
| Announcement Date | 03/02/22 | 02/02/23 | 06/02/24 | 05/02/25 | 10/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.14x | 1.23x | 11.26x | 3.28% | 233B | |
| 8.24x | 0.38x | 3.13x | 0.82% | 77.15B | |
| 9.92x | 1.3x | 14.5x | 2.72% | 69.03B | |
| 18.05x | 0.32x | 4.14x | 4.18% | 57.46B | |
| 8.44x | 0.1x | 1x | 6.89% | 48.82B | |
| 24.18x | 1.35x | 7.46x | 2.33% | 47.87B | |
| 4.18x | 0x | 0.04x | 7.18% | 44.34B | |
| 12.39x | 0.64x | 8.44x | 4.05% | 42.93B | |
| 8.77x | -0.07x | -0.61x | 4.25% | 41.16B | |
| Average | 11.59x | 0.58x | 5.48x | 3.97% | 73.56B | |
| Weighted average by Cap. | 11.13x | 0.78x | 7.33x | 3.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- F Stock
- FORDP Stock
- Valuation Ford Motor
Select your edition
All financial news and data tailored to specific country editions
