Company Valuation: Foresee Pharmaceuticals Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 10,474 14,047 10,797 13,062 11,995 12,698
Change - 34.12% -23.14% 20.98% -8.16% 5.86%
Enterprise Value (EV) 1 8,982 12,795 10,148 12,130 10,888 12,450
Change - 42.45% -20.69% 19.53% -10.24% 14.34%
P/E -17.8x -24.6x -22.8x -11.8x -9.84x -14.1x
PBR 5.73x 10.7x 11.9x 10.5x 7.5x 13.7x
PEG - 6.53x 1.3x -0x 2.97x 0.5x
Capitalization / Revenue 45.5x 62.1x 35.8x 67x 28.6x 29.4x
EV / Revenue 39x 56.6x 33.7x 62.2x 26x 28.9x
EV / EBITDA -20.1x -25.7x -23.6x -12.8x -10.7x -15.3x
EV / EBIT -18.5x -23.8x -21.6x -12x -10.1x -14.4x
EV / FCF -34.6x -54.2x -25.2x -19.7x -14.4x -18.8x
FCF Yield -2.89% -1.85% -3.96% -5.08% -6.92% -5.32%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -5.04 -4.85 -4.004 -8.142 -7.872 -5.702
Distribution rate - - - - - -
Net sales 1 230.4 226 301.5 195 418.7 431.3
EBITDA 1 -446.6 -498.4 -429.7 -950.7 -1,016 -812.2
EBIT 1 -484.8 -538.6 -469.4 -1,008 -1,080 -862.3
Net income 1 -510.7 -569.3 -472.6 -1,036 -1,081 -883.2
Net Debt 1 -1,492 -1,252 -648.2 -931.4 -1,107 -247.8
Reference price 2 89.60 119.50 91.40 96.20 77.50 80.60
Nbr of stocks (in thousands) 116,898 117,552 118,124 135,777 154,779 157,542
Announcement Date 30/03/21 30/03/22 24/02/23 28/03/24 17/03/25 31/03/26
1TWD in Million2TWD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 367M
18.83x6.63x13.18x1.58% 64.69B
30.16x8x26.2x0.05% 54.78B
36.79x6.53x19.51x0.88% 53.49B
35.59x3.45x14.87x-.--% 45.98B
49.71x5.74x31.52x-.--% 42.94B
-19.41x187.75x-20.66x-.--% 40.08B
28.93x8.21x21.27x0.37% 33.52B
27.67x5.83x15.12x-.--% 23.97B
32.59x5.97x20.28x-.--% 23.67B
Average 26.76x 26.46x 15.70x 0.32% 38.35B
Weighted average by Cap. 26.72x 25.33x 15.91x 0.43%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Foresee Pharmaceuticals Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - Foresee Pharmaceuticals Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Foresee Pharmaceuticals Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Foresee Pharmaceuticals Co., Ltd.

  1. Stock Market
  2. Stocks
  3. 6576 Stock
  4. Valuation Foresee Pharmaceuticals Co., Ltd.