Valuation Forsee Power Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 23:56:13 31/07/2026 +04			5-day change	1st Jan Change
0.2265 ^EUR	-3.21%		+10.34%	-15.15%

07-15	Forsee Power in Talks to Raise EUR20 Million from FCAP Investors, Existing Investors	MT
06-25	Forsee Power to Supply Battery Systems for Končar Trains in Croatia	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	301.2	176.9	185.5	29.96	32.72	27.36	-	-
Change	-	-41.27%	4.86%	-83.84%	9.2%	-16.37%	-	-
Enterprise Value (EV) ¹	284.1	206	226.3	88.99	88.42	85.31	92.91	101.3
Change	-	-27.47%	9.84%	-60.68%	-0.64%	-3.51%	8.91%	9.04%
P/E	-5.15x	-5.46x	-6.06x	-2.47x	-0.97x	-1.56x	-2.46x	-3.6x
PBR	4.35x	4.49x	2.86x	0.63x	0.88x	1.11x	1.95x	3.9x
PEG	-	0.1x	0.2x	0x	-0x	0x	0.1x	0.1x
Capitalization / Revenue	4.16x	1.59x	1.08x	0.2x	0.27x	0.38x	0.34x	0.28x
EV / Revenue	3.92x	1.86x	1.32x	0.59x	0.73x	1.18x	1.14x	1.04x
EV / EBITDA	-19.7x	-14.8x	-33.3x	111x	-28.2x	-19.4x	-116x	44x
EV / EBIT	-10.9x	-6.84x	-9.77x	-8.24x	-4.07x	-6.07x	-10.6x	-18.3x
EV / FCF	-10.1x	-6.12x	-4.36x	-8.15x	-10x	-11.5x	-11x	-10.1x
FCF Yield	-9.92%	-16.3%	-22.9%	-12.3%	-9.98%	-8.73%	-9.09%	-9.92%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-1.1	-0.61	-0.43	-0.17	-0.29	-0.15	-0.095	-0.065
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	72.42	111	171.3	151.8	120.9	72	81.6	97.75
EBITDA ¹	-14.4	-13.9	-6.8	0.8	-3.131	-4.4	-0.8	2.3
EBIT ¹	-26	-30.11	-23.16	-10.8	-21.7	-14.05	-8.8	-5.55
Net income ¹	-38.1	-32.57	-27.96	-12.1	-28.02	-17.8	-11	-7.55
Net Debt ¹	-17.1	29.15	40.84	59.02	55.7	57.95	65.55	73.95
Reference price ²	5.6600	3.3300	2.6050	0.4200	0.2800	0.2340	0.2340	0.2340
Nbr of stocks (in thousands)	53,210	53,115	71,196	71,344	116,858	116,940	-	-
Announcement Date	06/04/22	25/04/23	23/04/24	09/04/25	13/05/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LG ENERGY SOLUTION, LTD.	-226.02x	3.17x	17.79x	-.--%	52.42B
SAMSUNG SDI CO., LTD.	68.1x	2.38x	14.47x	0.07%	19.54B
EVE ENERGY CO., LTD.	16.85x	1.41x	12.39x	1.47%	17.42B
GOTION HIGH-TECH CO.,LTD.	25.75x	1.42x	11.27x	0.49%	7.69B
ENERSYS	17.36x	-	-	0.58%	6.74B
ECOPRO BM CO., LTD.	282.8x	3.66x	49.76x	0.06%	6.61B
SUNWODA ELECTRONIC CO.,LTD	14.99x	0.56x	7.31x	1.51%	5.17B
GUANGZHOU GREAT POWER ENERGY AND TECHNOLOGY CO., LTD	20.31x	-	-	0.99%	4.44B
JIANGSU AZURE CORPORATION	24.13x	2.33x	12.3x	0.77%	3.82B
Average	27.14x	2.13x	17.90x	0.66%	13.76B
Weighted average by Cap.	-62.82x	2.52x	17.14x	0.41%