Valuation Freelance.com Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 10:02:13 19/06/2026 +04			5-day change	1st Jan Change
2.340 ^EUR	-5.65%		-12.03%	+11.96%

05-19	Freelance.com reports 4% revenue growth in Q1
05-01	Freelance.com SA Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	452.2	370.7	217.3	169.5	126.6	150.8	-
Change	-	-18.03%	-41.38%	-21.98%	-25.34%	19.18%	-
Enterprise Value (EV) ¹	500.3	399.6	266.8	198.7	144.8	154.8	144
Change	-	-20.12%	-33.24%	-25.51%	-27.13%	6.93%	-6.97%
P/E	32.6x	20.9x	14.9x	9.38x	5.46x	9.89x	9.21x
PBR	-	-	1.43x	1.02x	0.68x	-	-
PEG	-	0.7x	-0.8x	0.4x	0.2x	-0.3x	1.24x
Capitalization / Revenue	0.9x	0.46x	0.25x	0.16x	0.12x	0.14x	0.14x
EV / Revenue	1x	0.5x	0.31x	0.19x	0.14x	0.15x	0.13x
EV / EBITDA	32.9x	14.8x	9.07x	5.92x	4.89x	5.08x	4.52x
EV / EBIT	36.3x	16.2x	10.3x	6.98x	6.62x	6.27x	5.56x
EV / FCF	58.1x	16.8x	11.5x	10.6x	29.4x	10.2x	9.87x
FCF Yield	1.72%	5.94%	8.7%	9.46%	3.4%	9.82%	10.1%
Dividend per Share ²	-	-	-	0.08	0.08	0.07	0.07
Rate of return	-	-	-	2.67%	3.57%	2.62%	2.62%
EPS ²	0.25	0.32	0.26	0.32	0.41	0.27	0.29
Distribution rate	-	-	-	25%	19.5%	25.9%	24.1%
Net sales ¹	502.6	800.2	857.6	1,050	1,053	1,057	1,079
EBITDA ¹	15.2	27	29.4	33.58	29.64	30.5	31.9
EBIT ¹	13.8	24.7	26	28.45	21.89	24.7	25.9
Net income ¹	9.9	18.1	14.5	18	23.35	15.1	16
Net Debt ¹	48.08	28.94	49.5	29.21	18.25	4	-6.8
Reference price ²	8.150	6.680	3.870	3.000	2.240	2.670	2.670
Nbr of stocks (in thousands)	55,485	55,489	56,147	56,506	56,502	56,497	-
Announcement Date	25/04/22	24/04/23	22/04/24	29/04/25	30/04/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CINTAS CORPORATION	34.95x	6.29x	22.69x	0.99%	68.35B
RB GLOBAL, INC.	38.34x	4.57x	14.92x	1.17%	20.6B
JACOBS SOLUTIONS INC.	27.92x	1.16x	11.71x	1.17%	14.28B
BUREAU VERITAS SA	18.18x	1.96x	9.69x	3.82%	13.25B
INTERTEK GROUP PLC	25.08x	2.82x	12.11x	2.99%	11.79B
ALS LIMITED	25.81x	3.54x	13.67x	2.26%	8.04B
ISS A/S	13.74x	0.62x	8.85x	1.52%	6.33B
DKSH HOLDING AG	17.3x	0.37x	8.6x	4.2%	5.01B
Average	25.17x	2.67x	12.78x	2.27%	18.46B
Weighted average by Cap.	30.45x	4.29x	16.97x	1.65%