Company Valuation: Fujian Rongji Software Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 3,864 4,337 5,245 4,094 3,727 6,135
Change - 12.24% 20.95% -21.95% -8.97% 64.61%
Enterprise Value (EV) 1 3,878 4,578 5,536 4,389 4,095 6,525
Change - 18.05% 20.92% -20.71% -6.7% 59.35%
P/E 77.9x 145x 394x -28.1x -42.9x -89.6x
PBR 2.44x 2.69x 3.22x 2.75x 2.66x 4.62x
PEG - -3.7x -7.1x 0x 1.1x 4.2x
Capitalization / Revenue 5.29x 6.05x 7.88x 10.9x 7.69x 12.8x
EV / Revenue 5.31x 6.38x 8.32x 11.7x 8.45x 13.6x
EV / EBITDA 105x 106x 481x -41.1x -55.5x -286x
EV / EBIT 138x 142x -928x -29.6x -34.9x -101x
EV / FCF -10.8x -26.1x 96.7x -86.9x -255x 243x
FCF Yield -9.28% -3.84% 1.03% -1.15% -0.39% 0.41%
Dividend per Share 2 0.015 0.01 - - - -
Rate of return 0.24% 0.14% - - - -
EPS 2 0.0797 0.0481 0.0214 -0.2341 -0.1397 -0.1101
Distribution rate 18.8% 20.8% - - - -
Net sales 1 730.5 717.2 665.7 375 484.4 479.1
EBITDA 1 36.96 43.38 11.51 -106.7 -73.77 -22.85
EBIT 1 28.13 32.3 -5.966 -148.1 -117.4 -64.56
Net income 1 49.6 29.94 13.31 -145.6 -86.9 -68.48
Net Debt 1 14.32 241.4 290.6 295 367.9 390.3
Reference price 2 6.210 6.970 8.430 6.580 5.990 9.860
Nbr of stocks (in thousands) 622,200 622,200 622,200 622,200 622,200 622,200
Announcement Date 06/04/21 31/03/22 10/04/23 09/04/24 17/04/25 23/04/26
1CNY in Million2CNY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 533M
-29.11x25.28x738.81x - 27.36B
18.95x1.06x11.68x1.54% 20.65B
22.43x0.75x17.55x0.54% 10.31B
-1.32x2.02x8.41x-.--% 5.45B
43.93x - - - 3.09B
34.83x3.75x22.62x2.09% 2.81B
26.4x - - 0.33% 2.39B
Average 16.59x 6.57x 159.82x 0.9% 9.07B
Weighted average by Cap. 1.60x 11.16x 311.57x 1.06%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Fujian Rongji Software Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - Fujian Rongji Software Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Fujian Rongji Software Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Fujian Rongji Software Co., Ltd.

  1. Stock Market
  2. Stocks
  3. 002474 Stock
  4. Valuation Fujian Rongji Software Co., Ltd.