|
Market Closed -
Nasdaq Stockholm
16:30:00 30/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 8.240 SEK | +0.12% |
|
-7.31% | -45.07% |
Company Valuation: Gapwaves AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,523 | 855.3 | 696.1 | 442.3 | 545.1 | 299.4 | - | - |
| Change | - | -43.85% | -18.61% | -36.47% | 23.24% | -45.07% | - | - |
| Enterprise Value (EV) | 1,523 | 669.9 | 606.8 | 401.5 | 457.9 | 299.4 | 299.4 | 299.4 |
| Change | - | -56.02% | -9.42% | -33.83% | 14.04% | -34.61% | 0% | 0% |
| P/E | -42x | - | - | -8.49x | -8.02x | -3.75x | -11.3x | -27.5x |
| PBR | - | - | - | 4.38x | 4.65x | - | - | - |
| PEG | - | - | - | - | -0.7x | -0.2x | 0.2x | 0.5x |
| Capitalization / Revenue | - | 13.4x | 25.3x | 6.69x | 6.02x | 5.05x | 2.7x | 1.92x |
| EV / Revenue | - | 0x | 0x | 0x | 0x | 5.05x | 2.7x | 1.92x |
| EV / EBITDA | - | -0x | -0x | -0x | -0x | -6.98x | -14.3x | -56.5x |
| EV / EBIT | - | -0x | -0x | -0x | -0x | -6.01x | -11.3x | -27.5x |
| EV / FCF | - | -0x | - | -0x | -0x | -5.46x | -12.6x | -30.6x |
| FCF Yield | - | -2.98% | - | -7.27% | -6.38% | -18.3% | -7.95% | -3.27% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.18 | - | - | -1.672 | -1.87 | -2.2 | -0.73 | -0.3 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | 64.02 | 27.51 | 66.08 | 90.55 | 59.3 | 110.9 | 156.2 |
| EBITDA 1 | - | -14.78 | -48.3 | -32 | -33.9 | -42.9 | -21 | -5.3 |
| EBIT 1 | - | -22.77 | -56.84 | -54.4 | -57.08 | -49.8 | -26.6 | -10.9 |
| Net income 1 | -36.31 | - | - | -52.07 | -58.24 | -79.9 | -26.6 | -10.9 |
| Net Debt | - | -185.4 | -89.33 | -40.75 | -87.15 | - | - | - |
| Reference price 2 | 49.600 | 27.850 | 22.350 | 14.200 | 15.000 | 8.240 | 8.240 | 8.240 |
| Nbr of stocks (in thousands) | 30,711 | 30,711 | 31,146 | 31,146 | 36,337 | 36,337 | - | - |
| Announcement Date | 17/02/22 | 10/02/23 | 09/02/24 | 07/02/25 | 06/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -3.75x | - | - | - | 30.48M | |
| 25.46x | 5.7x | 14.76x | 1.63% | 411B | |
| 44.26x | 15.58x | 31.23x | -.--% | 213B | |
| 15.43x | 0.59x | 10.48x | 3.03% | 134B | |
| 18.31x | 5.86x | 13.69x | 0.78% | 97.36B | |
| 39.35x | 11.65x | 25.98x | -.--% | 76.15B | |
| 35.57x | 6.88x | 19.95x | 0.98% | 81.35B | |
| 26.33x | 6.23x | 19.69x | 1.51% | 52.54B | |
| 42.62x | 1.97x | 12.41x | 1.95% | 48.94B | |
| 55.3x | 7.16x | 31.68x | -.--% | 45.48B | |
| Average | 29.89x | 6.85x | 19.99x | 1.1% | 116.04B | |
| Weighted average by Cap. | 30.70x | 7.33x | 19.09x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GAPW B Stock
- Valuation Gapwaves AB
Select your edition
All financial news and data tailored to specific country editions
