Company Valuation: Gaxos.ai Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027
Market Cap 1 17.79 7.622 8.128 -
Change - -57.16% 6.64% -
Enterprise Value (EV) 17.79 7.622 8.128 8.128
Change - -57.16% 6.64% 0%
P/E -1.34x -1.95x -1.24x -1.28x
PBR - - - -
PEG - 0x -0.1x 0.41x
Capitalization / Revenue - 3.94x 1.16x 0.85x
EV / Revenue - 0x 1.16x 0.85x
EV / EBITDA - - - -
EV / EBIT - -0x -1.06x -1.15x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -1.92 -0.55 -0.64 -0.62
Distribution rate - - - -
Net sales 1 - 1.933 7.035 9.59
EBITDA - - - -
EBIT 1 - -4.917 -7.692 -7.088
Net income 1 -3.418 -3.901 -6.582 -6.388
Net Debt - - - -
Reference price 2 2.5700 1.0700 0.7953 0.7953
Nbr of stocks (in thousands) 6,923 7,123 10,220 -
Announcement Date 28/03/25 17/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.24x - - - 8.13M
22.99x8.5x13.85x0.85% 3,350B
90.45x36.48x60.82x-.--% 293B
485.11x20.9x83.98x-.--% 95.6B
69.47x14.62x30.9x-.--% 91.66B
137.97x8.14x20.77x-.--% 71.29B
35.35x1.86x14.54x-.--% 65.07B
120.58x5.28x25.89x-.--% 46.26B
-32.66x4.29x20.52x-.--% 34.85B
20.3x3.81x10.52x1.39% 30.8B
Average 94.83x 11.54x 31.31x 0.25% 407.83B
Weighted average by Cap. 42.54x 10.72x 19.55x 0.71%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GXAI Stock
  4. Valuation Gaxos.ai Inc.