|
End-of-day quote
Korea S.E.
12/08/2026
|
5-day change | 1st Jan Change | ||
| 14,730.00 KRW | -2.51% |
|
+2.79% | -40.72% |
| 05-15 | GC Cell Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 03-16 | GC Cell Corporation Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: GC Cell Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 972,028 | 1,606,895 | 708,035 | 683,530 | 356,143 | 373,424 |
| Change | - | 65.31% | -55.94% | -3.46% | -47.9% | 4.85% |
| Enterprise Value (EV) 1 | 967,039 | 1,656,756 | 735,710 | 762,403 | 435,734 | 452,184 |
| Change | - | 71.32% | -55.59% | 3.63% | -42.85% | 3.78% |
| P/E | 234x | 36.5x | 29.1x | -3,792x | -4.82x | -1.37x |
| PBR | 20.6x | 2.99x | 1.31x | 1.28x | 0.78x | 2x |
| PEG | - | 0x | -0.7x | 38x | -0x | -0x |
| Capitalization / Revenue | 11.4x | 9.55x | 3x | 3.64x | 2.04x | 2.26x |
| EV / Revenue | 11.3x | 9.84x | 3.12x | 4.07x | 2.5x | 2.73x |
| EV / EBITDA | 91.7x | 37.8x | 12.7x | 38.7x | -110x | 269x |
| EV / EBIT | 152x | 45.5x | 16.6x | 187x | -21.8x | -32.8x |
| EV / FCF | 487x | -150x | 15x | -31.3x | 59.6x | -216x |
| FCF Yield | 0.21% | -0.67% | 6.67% | -3.19% | 1.68% | -0.46% |
| Dividend per Share 2 | 100 | - | 350 | 100 | - | - |
| Rate of return | 0.11% | - | 0.74% | 0.22% | - | - |
| EPS 2 | 394.2 | 2,784 | 1,622 | -12 | -4,918 | -18,158 |
| Distribution rate | 25.4% | - | 21.6% | -833% | - | - |
| Net sales 1 | 85,562 | 168,310 | 236,120 | 187,544 | 174,451 | 165,523 |
| EBITDA 1 | 10,545 | 43,802 | 57,897 | 19,719 | -3,967 | 1,680 |
| EBIT 1 | 6,364 | 36,407 | 44,274 | 4,079 | -19,993 | -13,795 |
| Net income 1 | 4,160 | 31,422 | 24,991 | -174 | -73,900 | -272,859 |
| Net Debt 1 | -4,989 | 49,861 | 27,675 | 78,872 | 79,591 | 78,759 |
| Reference price 2 | 92,100.00 | 101,700.00 | 47,150.00 | 45,500.00 | 23,700.00 | 24,850.00 |
| Nbr of stocks (in thousands) | 10,554 | 15,800 | 15,017 | 15,023 | 15,027 | 15,027 |
| Announcement Date | 16/03/21 | 18/03/22 | 20/03/23 | 19/03/24 | 17/03/25 | 16/03/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 161M | ||
| -225.85x | 15.2x | -274.62x | -.--% | 45.08B | ||
| 23.44x | 2.12x | 12.17x | 0.9% | 26.15B | ||
| 18.43x | 1.4x | 7.94x | 4.75% | 7.88B | ||
| 1090.57x | - | - | - | 6.01B | ||
| 52.41x | 9.71x | 33.44x | 0.95% | 3.42B | ||
| -24.36x | - | - | - | 2.44B | ||
| 38.37x | 1.97x | 15.06x | 1.33% | 2.16B | ||
| -55.8x | - | - | -.--% | 2.12B | ||
| 14.08x | 1.44x | 5.63x | 4.98% | 1.96B | ||
| Average | 103.48x | 5.31x | -33.40x | 1.84% | 9.74B | |
| Weighted average by Cap. | -28.38x | 9.14x | -136.66x | 0.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A144510 Stock
- Valuation GC Cell Corporation
Select your edition
All financial news and data tailored to specific country editions
















