|
Market Closed -
NYSE
00:00:03 24/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 349.36 USD | -0.41% |
|
+3.66% | +3.77% |
| 10-24 | General Dynamics Announces Appointment of Amy Johnson as President of GDIT, Effective November 3, 2026 | CI |
| 10-22 | Infineon, Nvidia and Microsoft promote development of AI robots | RE |
Company Valuation: General Dynamics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 58,108 | 67,986 | 70,736 | 72,335 | 90,803 | 94,380 | - | - |
| Change | - | 17% | 4.04% | 2.26% | 25.53% | 3.94% | - | - |
| Enterprise Value (EV) 1 | 68,000 | 77,240 | 78,084 | 79,400 | 96,483 | 97,310 | 96,403 | 96,046 |
| Change | - | 13.59% | 1.09% | 1.69% | 21.51% | 0.86% | -0.93% | -0.37% |
| P/E | 18x | 20.4x | 21.6x | 19.3x | 21.8x | 20.6x | 18.7x | 17.4x |
| PBR | 3.28x | 3.67x | 3.34x | 3.23x | 3.55x | 3.36x | 3.21x | 3.05x |
| PEG | - | 3.68x | -15.49x | 1.4x | 1.6x | 2.1x | 1.94x | 2.19x |
| Capitalization / Revenue | 1.51x | 1.73x | 1.67x | 1.52x | 1.73x | 1.69x | 1.61x | 1.54x |
| EV / Revenue | 1.77x | 1.96x | 1.85x | 1.66x | 1.84x | 1.74x | 1.64x | 1.57x |
| EV / EBITDA | 13.5x | 15.2x | 15.3x | 14x | 15.4x | 14.2x | 13x | 12.2x |
| EV / EBIT | 16.3x | 18.3x | 18.4x | 16.6x | 18x | 16.5x | 15.1x | 14.1x |
| EV / FCF | 20.1x | 22.3x | 20.5x | 24.8x | 24.4x | 19.8x | 20.3x | 18.9x |
| FCF Yield | 4.98% | 4.49% | 4.87% | 4.03% | 4.1% | 5.06% | 4.93% | 5.3% |
| Dividend per Share 2 | 4.76 | 5.04 | 5.28 | 5.68 | 6 | 6.333 | 6.733 | 7.069 |
| Rate of return | 2.28% | 2.03% | 2.03% | 2.16% | 1.78% | 1.81% | 1.93% | 2.02% |
| EPS 2 | 11.55 | 12.19 | 12.02 | 13.63 | 15.45 | 17 | 18.64 | 20.12 |
| Distribution rate | 41.2% | 41.3% | 43.9% | 41.7% | 38.8% | 37.3% | 36.1% | 35.1% |
| Net sales 1 | 38,469 | 39,407 | 42,272 | 47,716 | 52,550 | 55,946 | 58,611 | 61,312 |
| EBITDA 1 | 5,053 | 5,095 | 5,108 | 5,682 | 6,280 | 6,833 | 7,388 | 7,892 |
| EBIT 1 | 4,163 | 4,211 | 4,245 | 4,796 | 5,356 | 5,880 | 6,381 | 6,820 |
| Net income 1 | 3,257 | 3,390 | 3,315 | 3,782 | 4,210 | 4,647 | 5,070 | 5,429 |
| Net Debt 1 | 9,892 | 9,254 | 7,348 | 7,065 | 5,680 | 2,930 | 2,024 | 1,667 |
| Reference price 2 | 208.47 | 248.11 | 259.67 | 263.49 | 336.66 | 349.36 | 349.36 | 349.36 |
| Nbr of stocks (in thousands) | 278,734 | 274,017 | 272,408 | 274,528 | 269,716 | 270,150 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 24/01/24 | 29/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.64x | 1.75x | 14.3x | 1.81% | 94.77B | |
| 33.68x | 6.16x | 25.33x | 0.62% | 303B | |
| 30.72x | 2.97x | 17.17x | 1.47% | 263B | |
| 26.25x | 1.75x | 12.96x | 1.74% | 173B | |
| -509.48x | 1.76x | 40.22x | -.--% | 148B | |
| 29.4x | 4.28x | 17.87x | 1.16% | 139B | |
| 30.26x | 3.31x | 14.98x | 1.37% | 140B | |
| 19.32x | 1.81x | 13.02x | 2.38% | 136B | |
| 35.08x | 7.96x | 24.69x | 0.27% | 77.08B | |
| 18.55x | 1.97x | 13.95x | 1.76% | 78.47B | |
| Average | -26.56x | 3.37x | 19.45x | 1.26% | 155.28B | |
| Weighted average by Cap. | -22.94x | 3.51x | 20.03x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GD Stock
- Valuation General Dynamics Corporation
Select your edition
All financial news and data tailored to specific country editions
