Valuation GEOSTR Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 10:30:00 31/07/2026 +04			5-day change	1st Jan Change
430.00 ^JPY	+0.94%		-0.46%	+5.13%

02-09	GEOSTR Corporation's Equity Buyback announced on February 6, 2026, has closed with 650,000 shares, representing 2.08% for ¥279.5 million.	CI
02-09	Tranche Update on GEOSTR Corporation's Equity Buyback Plan announced on February 6, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	10,074	9,260	10,793	9,323	13,265	13,050	-	-
Change	-	-8.07%	16.55%	-13.62%	42.28%	-1.62%	-	-
Enterprise Value (EV)	9,721	8,758	10,499	9,059	12,866	13,050	13,050	13,050
Change	-	-9.9%	19.88%	-13.72%	42.02%	1.44%	0%	0%
P/E	6.92x	14.3x	9.78x	11.2x	7.14x	6.52x	10x	9.66x
PBR	0.46x	0.42x	0.46x	0.39x	0.52x	-	-	-
PEG	-	-0.3x	0.1x	-0.5x	0x	0.66x	-0.3x	2.41x
Capitalization / Revenue	0.33x	0.37x	0.4x	0.33x	0.46x	0.47x	0.42x	0.41x
EV / Revenue	0x	0x	0x	0x	0x	0.47x	0.42x	0.41x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.68x	6.53x	6.21x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	14	6	11	11	13	10	11	12
Rate of return	4.35%	2.03%	3.19%	3.69%	3.07%	2.35%	2.58%	2.82%
EPS ²	46.53	20.65	35.26	26.71	59.41	65.3	42.4	44.1
Distribution rate	30.1%	29.1%	31.2%	41.2%	21.9%	15.3%	25.9%	27.2%
Net sales ¹	30,860	25,236	26,910	28,527	28,858	28,000	31,000	32,000
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,204	1,522	1,831	1,551	2,050	1,700	2,000	2,100
Net income ¹	1,455	645	1,102	835	1,852	2,000	1,300	1,350
Net Debt	-353	-502	-294	-264	-399	-	-	-
Reference price ²	322.00	296.00	345.00	298.00	424.00	426.00	426.00	426.00
Nbr of stocks (in thousands)	31,285	31,285	31,285	31,285	31,285	30,635	-	-
Announcement Date	13/05/22	12/05/23	15/05/24	15/05/25	15/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GEOSTR CORPORATION	6.52x	-	-	2.35%	81.85M
HOLCIM LTD	21.06x	2.81x	11.1x	2.47%	51.72B
JAMES HARDIE INDUSTRIES PLC	24.5x	3.43x	12.3x	-.--%	15.17B
ANHUI CONCH CEMENT COMPANY LIMITED	11.68x	0.47x	2.11x	4.38%	14.03B
DANGOTE CEMENT PLC	12.35x	3.36x	6.87x	6.03%	12.7B
SHREE CEMENT LIMITED	46.53x	3.99x	18.72x	0.6%	10B
BUZZI SPA	8.73x	1.31x	4.94x	1.86%	8.45B
BUA CEMENT PLC	23.41x	7.68x	14.26x	4.11%	7.85B
EAGLE MATERIALS INC.	16.25x	3.43x	10.87x	0.45%	6.3B
HUAXIN BUILDING MATERIALS GROUP CO., LTD.	13.41x	1.3x	4.89x	2.89%	5.84B
Average	18.45x	3.08x	9.56x	2.51%	13.21B
Weighted average by Cap.	20.32x	2.93x	9.96x	2.57%