Valuation GEOSTR Corporation

Stocks

Delayed Japan Exchange Other stock markets 07:56:23 21/07/2026 +04			5-day change	1st Jan Change
435.00 ^JPY	+3.57%		-0.46%	+6.36%

02-09	GEOSTR Corporation's Equity Buyback announced on February 6, 2026, has closed with 650,000 shares, representing 2.08% for ¥279.5 million.	CI
02-09	Tranche Update on GEOSTR Corporation's Equity Buyback Plan announced on February 6, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	10,074	9,260	10,793	9,323	13,265	12,867	-	-
Change	-	-8.07%	16.55%	-13.62%	42.28%	-3%	-	-
Enterprise Value (EV)	9,721	8,758	10,499	9,059	12,866	12,867	12,867	12,867
Change	-	-9.9%	19.88%	-13.72%	42.02%	0.01%	0%	0%
P/E	6.92x	14.3x	9.78x	11.2x	7.14x	6.43x	9.91x	9.52x
PBR	0.46x	0.42x	0.46x	0.39x	0.52x	-	-	-
PEG	-	-0.3x	0.1x	-0.5x	0x	0.65x	-0.3x	2.37x
Capitalization / Revenue	0.33x	0.37x	0.4x	0.33x	0.46x	0.46x	0.42x	0.4x
EV / Revenue	0x	0x	0x	0x	0x	0.46x	0.42x	0.4x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.57x	6.43x	6.13x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	14	6	11	11	13	10	11	12
Rate of return	4.35%	2.03%	3.19%	3.69%	3.07%	2.38%	2.62%	2.86%
EPS ²	46.53	20.65	35.26	26.71	59.41	65.3	42.4	44.1
Distribution rate	30.1%	29.1%	31.2%	41.2%	21.9%	15.3%	25.9%	27.2%
Net sales ¹	30,860	25,236	26,910	28,527	28,858	28,000	31,000	32,000
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,204	1,522	1,831	1,551	2,050	1,700	2,000	2,100
Net income ¹	1,455	645	1,102	835	1,852	2,000	1,300	1,350
Net Debt	-353	-502	-294	-264	-399	-	-	-
Reference price ²	322.00	296.00	345.00	298.00	424.00	420.00	420.00	420.00
Nbr of stocks (in thousands)	31,285	31,285	31,285	31,285	31,285	30,635	-	-
Announcement Date	13/05/22	12/05/23	15/05/24	15/05/25	15/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GEOSTR CORPORATION	6.43x	-	-	2.38%	79.25M
HOLCIM LTD	20.98x	2.8x	11.07x	2.47%	51.58B
JAMES HARDIE INDUSTRIES PLC	25.39x	3.55x	12.83x	-.--%	15.24B
ANHUI CONCH CEMENT COMPANY LIMITED	11.12x	0.51x	2.32x	4.62%	13.22B
DANGOTE CEMENT PLC	12.51x	3.4x	6.95x	5.96%	12.71B
SHREE CEMENT LIMITED	46.76x	4x	18.78x	0.59%	9.93B
BUZZI SPA	9.03x	1.36x	5.13x	1.81%	8.67B
BUA CEMENT PLC	20.41x	6.73x	12.49x	4.72%	6.76B
EAGLE MATERIALS INC.	15.96x	3.43x	10.74x	0.49%	6.36B
TCC GROUP HOLDINGS CO., LTD.	26.26x	1.32x	6.47x	3.51%	5.45B
Average	19.49x	3.01x	9.64x	2.65%	13B
Weighted average by Cap.	20.78x	2.88x	10.04x	2.62%