Company Valuation: Gilat Satellite Networks Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 399.7 328.3 346 350.7 946.5 747.2 - -
Change - -17.86% 5.37% 1.36% 169.92% -21.06% - -
Enterprise Value (EV) 399.7 328.3 346 350.7 946.5 747.2 747.2 747.2
Change - -17.86% 5.37% 1.36% 169.92% -21.06% 0% 0%
P/E -141x -58x 14.9x 14x 38.1x 26.9x 17.8x -
PBR - - - - - - - -
PEG - -1x -0x 1.91x -1.7x 4.57x 0.3x -
Capitalization / Revenue 1.83x 1.37x 1.3x 1.15x 2.1x 1.47x 1.32x 1.19x
EV / Revenue 0x 0x 0x 0x 0x 1.47x 1.32x 1.19x
EV / EBITDA 0x 0x 0x 0x 0x 11.9x 9.38x 8.01x
EV / EBIT 0x 0x 0x 0x 0x 31.6x 13.3x 9.97x
EV / FCF 0x -0x 0x 0x 0x 20.9x 16.3x -
FCF Yield 2.49% -0.6% 6.13% 7.15% 0.97% 4.79% 6.12% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.05 -0.1 0.41 0.44 0.34 0.36 0.545 -
Distribution rate - - - - - - - -
Net sales 1 218.8 239.8 266.1 305.4 451.7 507.9 566.8 626.1
EBITDA 1 15.7 25.21 36.41 42.25 53.17 62.97 79.66 93.29
EBIT 1 2.534 9.953 28.08 27.7 23.44 23.65 55.99 74.91
Net income 1 -2.68 -5.928 23.5 24.85 20.72 28.3 43.2 -
Net Debt - - - - - - - -
Reference price 2 7.070 5.800 6.110 6.150 12.940 9.700 9.700 9.700
Nbr of stocks (in thousands) 56,539 56,608 56,622 57,017 73,144 77,030 - -
Announcement Date 15/02/22 14/02/23 26/02/24 12/02/25 10/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
26.94x - - - 747M
27.03x6.01x15.56x1.55% 434B
49.53x17.48x35.09x-.--% 237B
20.35x0.82x14.88x2.23% 182B
28.24x8.95x21.6x0.43% 152B
39.39x11.58x26.19x-.--% 74.9B
34.41x6.66x19.03x0.98% 78.47B
41.07x2.16x14.09x1.76% 55.5B
28x6.32x21.11x1.47% 54.07B
55.13x7.15x31.64x-.--% 45.33B
Average 35.01x 7.46x 22.13x 0.94% 131.43B
Weighted average by Cap. 33.05x 7.95x 21.22x 1.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. GILT Stock
  4. Valuation Gilat Satellite Networks Ltd.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!