Valuation Glencore plc Johannesburg S.E.

Stocks

End-of-day quote Johannesburg S.E. Other stock markets 26/06/2026			5-day change	1st Jan Change
111.00 ^ZAR	-1.68%		-8.64%	+21.78%

06-26	FTSE 100 falls as OpenAI delay report knocks tech	AN
06-26	WINNERS & LOSERS: British American Tobacco announces buyback	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	66,484	84,943	73,181	53,787	64,096	79,692	-	-
Change	-	27.77%	-13.85%	-26.5%	19.17%	24.33%	-	-
Enterprise Value (EV) ¹	97,884	111,797	103,497	90,192	103,501	112,725	108,722	105,677
Change	-	14.21%	-7.42%	-12.86%	14.76%	8.91%	-3.55%	-2.8%
P/E	13.4x	5x	17.7x	-34x	182x	11.6x	11.6x	11.7x
PBR	1.82x	1.89x	1.69x	1.2x	1.68x	1.91x	1.76x	1.66x
PEG	-	0x	-0.2x	0x	-1x	0x	-57.62x	-18.85x
Capitalization / Revenue	0.33x	0.33x	0.34x	0.23x	0.26x	0.28x	0.29x	0.29x
EV / Revenue	0.48x	0.44x	0.48x	0.39x	0.42x	0.39x	0.39x	0.39x
EV / EBITDA	4.59x	3.28x	6.05x	6.28x	7.67x	5.5x	5.26x	5.17x
EV / EBIT	6.75x	4.19x	9.96x	13x	17.3x	8.43x	8.29x	8.19x
EV / FCF	18.7x	11.8x	15.8x	20.3x	-357x	18.4x	18.9x	16.7x
FCF Yield	5.36%	8.48%	6.33%	4.93%	-0.28%	5.44%	5.28%	5.97%
Dividend per Share ²	0.26	0.44	0.13	0.1	0.1	0.2006	0.2136	0.243
Rate of return	5.12%	6.61%	2.16%	2.26%	1.83%	2.95%	3.14%	3.57%
EPS ²	0.38	1.33	0.34	-0.13	0.03	0.5861	0.5849	0.5813
Distribution rate	68.4%	33.1%	38.2%	-76.9%	333%	34.2%	36.5%	41.8%
Net sales ¹	203,751	255,984	217,829	230,944	247,535	289,729	275,670	274,168
EBITDA ¹	21,323	34,060	17,102	14,358	13,500	20,506	20,657	20,443
EBIT ¹	14,495	26,657	10,392	6,938	5,978	13,370	13,110	12,904
Net income ¹	4,974	17,320	4,280	-1,634	400	6,795	6,777	6,721
Net Debt ¹	31,400	26,854	30,316	36,405	39,405	33,033	29,029	25,985
Reference price ²	5.077	6.656	6.013	4.424	5.472	6.802	6.802	6.802
Nbr of stocks (in thousands)	13,094,998	12,762,238	12,169,709	12,157,132	11,713,994	11,715,401	-	-
Announcement Date	15/02/22	15/02/23	21/02/24	19/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BHP GROUP LIMITED	16.02x	3.77x	6.7x	3.7%	207B
RIO TINTO PLC	11.22x	2.77x	5.93x	5.26%	163B
GRUPO MÉXICO, S.A.B. DE C.V.	13.67x	3.98x	6.69x	3.7%	89.3B
SAUDI ARABIAN MINING COMPANY (MAADEN)	21.66x	6.26x	14.22x	0.05%	62.13B
ANGLO AMERICAN PLC	26.52x	2.88x	7.31x	1.39%	52.65B
TECK RESOURCES LIMITED	16.12x	3.06x	6.53x	0.65%	28.53B
FRESNILLO PLC	10.94x	3.88x	5.64x	4.83%	27.93B
HINDUSTAN ZINC LIMITED	12.51x	4.43x	7.77x	4.71%	23.21B
LUNDIN MINING CORPORATION	18.37x	4.25x	7.73x	0.33%	20.34B
Average	16.34x	3.92x	7.62x	2.74%	74.94B
Weighted average by Cap.	15.63x	3.73x	7.27x	3.41%