|
Market Closed -
Hong Kong S.E.
12:08:55 11/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 0.6050 HKD | 0.00% |
|
-1.63% | -27.98% |
| 08-24 | Goldpac Group Limited Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 07-16 | Goldpac Group Warns of Up to 130% Drop in H1 Profit | MT |
Company Valuation: Goldpac Group Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 989.7 | 1,122 | 1,145 | 1,129 | 758 | 608.3 |
| Change | - | 13.4% | 2.06% | -1.48% | -32.83% | -19.75% |
| Enterprise Value (EV) 1 | -351.3 | 45.08 | 203.4 | 66.47 | -276.9 | -643.9 |
| Change | - | 112.83% | 351.22% | -67.32% | -516.67% | -132.5% |
| P/E | 6.75x | 8.11x | 7.72x | 8.48x | 14.9x | 15.1x |
| PBR | 0.5x | 0.56x | 0.56x | 0.54x | 0.38x | 0.3x |
| PEG | - | -1.74x | 0.99x | -0.8x | -0.2x | -0.7x |
| Capitalization / Revenue | 0.77x | 0.82x | 0.75x | 0.8x | 0.69x | 0.65x |
| EV / Revenue | -0.27x | 0.03x | 0.13x | 0.05x | -0.25x | -0.69x |
| EV / EBITDA | -1.86x | 0.29x | 1.8x | 0.39x | -6.03x | -11.8x |
| EV / EBIT | -2.35x | 0.38x | 2.68x | 0.53x | -172x | -48.4x |
| EV / FCF | 4.48x | 2.06x | -12.7x | -1.07x | -1.78x | -5.3x |
| FCF Yield | 22.3% | 48.6% | -7.9% | -93.5% | -56.1% | -18.9% |
| Dividend per Share 2 | 0.1095 | 0.102 | 0.105 | 0.092 | 0.051 | 0.04 |
| Rate of return | 9.22% | 7.5% | 7.51% | 6.67% | 5.43% | 5.3% |
| EPS 2 | 0.176 | 0.1678 | 0.1809 | 0.1628 | 0.063 | 0.05 |
| Distribution rate | 62.2% | 60.8% | 58% | 56.5% | 81% | 80% |
| Net sales 1 | 1,282 | 1,377 | 1,530 | 1,417 | 1,095 | 930.8 |
| EBITDA 1 | 188.9 | 153.4 | 113 | 171.5 | 45.92 | 54.35 |
| EBIT 1 | 149.3 | 118.4 | 75.9 | 125.5 | 1.609 | 13.31 |
| Net income 1 | 145.7 | 138.2 | 147.4 | 132.1 | 50.89 | 40.12 |
| Net Debt 1 | -1,341 | -1,077 | -942 | -1,062 | -1,035 | -1,252 |
| Reference price 2 | 1.1873 | 1.3605 | 1.3976 | 1.3797 | 0.9397 | 0.7548 |
| Nbr of stocks (in thousands) | 833,561 | 824,937 | 819,577 | 817,935 | 806,637 | 805,802 |
| Announcement Date | 13/04/21 | 13/04/22 | 13/04/23 | 16/04/24 | 25/04/25 | 24/04/26 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 62.17M | |
| 25.01x | 9.23x | 15.11x | 0.79% | 3,657B | |
| 108.66x | 47.21x | 76.63x | -.--% | 399B | |
| 393.04x | 16.8x | 66.42x | -.--% | 79.61B | |
| 59.29x | 12.53x | 26.43x | -.--% | 78.47B | |
| 99.99x | 8.53x | 21.61x | -.--% | 76.11B | |
| 36.33x | 1.78x | 14.22x | -.--% | 65.96B | |
| 181.48x | 5.77x | 22.3x | -.--% | 45.46B | |
| 117.76x | 4.65x | 22.77x | -.--% | 40.57B | |
| 26.9x | 5.55x | 26.62x | -.--% | 35.5B | |
| Average | 116.50x | 12.45x | 32.45x | 0.09% | 447.69B | |
| Weighted average by Cap. | 43.49x | 12.58x | 22.03x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3315 Stock
- Valuation Goldpac Group Limited
Select your edition
All financial news and data tailored to specific country editions
