|
Market Closed -
NYSE
00:00:03 11/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 75.97 USD | -0.58% |
|
-2.18% | -7.32% |
| 09-01 | Graco Completes $447 Million Acquisition Of Valco Melton | MT |
| 08-20 | Nordson Raises Fiscal 2026 Outlook on Strong Demand Following Third-Quarter Beat | MT |
Company Valuation: Graco Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 13,354 | 11,254 | 14,658 | 14,332 | 13,827 | 12,304 | - | - |
| Change | - | -15.72% | 30.24% | -2.22% | -3.52% | -11.02% | - | - |
| Enterprise Value (EV) 1 | 12,947 | 11,032 | 14,150 | 13,685 | 13,226 | 11,650 | 11,538 | 11,197 |
| Change | - | -14.79% | 28.26% | -3.28% | -3.35% | -11.92% | -0.96% | -2.96% |
| P/E | 31.2x | 25.1x | 29.5x | 30.1x | 27.1x | 23.7x | 22x | 20.2x |
| PBR | 7.83x | 6.21x | 6.72x | 5.66x | 5.32x | 4.75x | 4.6x | 3.69x |
| PEG | - | 4.52x | 2.8x | -7.37x | 2.94x | 5.62x | 2.96x | 2.19x |
| Capitalization / Revenue | 6.72x | 5.25x | 6.68x | 6.78x | 6.18x | 5.23x | 4.98x | 4.68x |
| EV / Revenue | 6.51x | 5.15x | 6.44x | 6.48x | 5.91x | 4.95x | 4.67x | 4.26x |
| EV / EBITDA | 21.9x | 17.3x | 19.6x | 20.6x | 18.1x | 15.1x | 14.3x | 12.9x |
| EV / EBIT | 24.4x | 19.3x | 21.9x | 24x | 21.2x | 17.6x | 16.4x | 14.4x |
| EV / FCF | 40x | 62.6x | 30.3x | 26.6x | 20.7x | 20.9x | 19.2x | 16.5x |
| FCF Yield | 2.5% | 1.6% | 3.3% | 3.76% | 4.82% | 4.78% | 5.2% | 6.06% |
| Dividend per Share 2 | 0.7725 | 0.865 | 0.96 | 1.04 | 1.12 | 1.174 | 1.249 | 1.337 |
| Rate of return | 0.98% | 1.3% | 1.11% | 1.23% | 1.34% | 1.55% | 1.64% | 1.76% |
| EPS 2 | 2.52 | 2.66 | 2.94 | 2.82 | 3.08 | 3.21 | 3.449 | 3.767 |
| Distribution rate | 30.7% | 32.5% | 32.7% | 36.9% | 36.4% | 36.6% | 36.2% | 35.5% |
| Net sales 1 | 1,988 | 2,144 | 2,196 | 2,113 | 2,237 | 2,351 | 2,472 | 2,631 |
| EBITDA 1 | 590.6 | 638.7 | 720.3 | 664.5 | 732.2 | 771.2 | 809 | 871.4 |
| EBIT 1 | 531.3 | 572.7 | 646 | 570.1 | 624.8 | 661 | 704.5 | 776.1 |
| Net income 1 | 439.9 | 460.6 | 506.5 | 486.1 | 521.8 | 537.3 | 566.6 | 633.7 |
| Net Debt 1 | -407.3 | -222.2 | -507.9 | -646.8 | -601 | -654.1 | -765.6 | -1,107 |
| Reference price 2 | 78.57 | 66.78 | 86.84 | 84.88 | 83.40 | 75.97 | 75.97 | 75.97 |
| Nbr of stocks (in thousands) | 169,966 | 168,529 | 168,788 | 168,850 | 165,794 | 161,954 | - | - |
| Announcement Date | 31/01/22 | 30/01/23 | 29/01/24 | 27/01/25 | 26/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.8x | 4.98x | 15.2x | 1.54% | 12.37B | |
| 30.86x | 4.82x | 17.76x | 1.3% | 16.59B | |
| 20.4x | 2.21x | 12.23x | 1.17% | 9.56B | |
| 17.11x | 1.85x | 8.37x | 0.98% | 4.48B | |
| 21.34x | 1.94x | 12.47x | - | 4.34B | |
| 18.46x | 2.87x | 10.73x | -.--% | 2.82B | |
| 27.44x | 3.01x | 15.13x | - | 1.97B | |
| 43.41x | - | - | - | 1.88B | |
| 11.24x | 0.4x | 3.5x | 2.94% | 1.84B | |
| Average | 23.78x | 2.76x | 11.92x | 1.32% | 6.21B | |
| Weighted average by Cap. | 24.69x | 3.60x | 14.04x | 1.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GGG Stock
- Valuation Graco Inc.
Select your edition
All financial news and data tailored to specific country editions
