Valuation Grand Process Technology Corporation

Stocks

End-of-day quote Taipei Exchange 11/09/2026			5-day change	1st Jan Change
2,325.00 ^TWD	-5.49%		-1.69%	+49.04%

08-13	Grand Process Technology Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-08	How a few AI chip giants warped Asia's stock picking game	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,067	43,386	45,577	65,469	-	-
Change	-	154.21%	5.05%	43.65%	-	-
Enterprise Value (EV) ¹	17,067	40,905	44,046	63,905	62,993	61,199
Change	-	139.67%	7.68%	45.09%	-1.43%	-2.85%
P/E	27.8x	51.2x	34.3x	35.3x	21.9x	14.6x
PBR	-	9.51x	9.61x	14x	10.8x	7.98x
PEG	-	1.5x	0.6x	0.7x	0.4x	0.3x
Capitalization / Revenue	-	10.7x	7x	7.4x	4.98x	3.67x
EV / Revenue	-	10x	6.76x	7.22x	4.8x	3.43x
EV / EBITDA	-	41x	24.9x	30.1x	15.2x	10.9x
EV / EBIT	-	45.2x	26.9x	30.2x	16.1x	11.5x
EV / FCF	-	38.9x	26.3x	-83.5x	55.3x	17.1x
FCF Yield	-	2.57%	3.81%	-1.2%	1.81%	5.84%
Dividend per Share ²	-	22	46	51.18	75.07	117.7
Rate of return	-	1.48%	2.95%	2.08%	3.05%	4.78%
EPS ²	21.45	29	45.48	69.6	112.5	168.3
Distribution rate	-	75.9%	101%	73.5%	66.7%	69.9%
Net sales ¹	-	4,073	6,514	8,848	13,137	17,817
EBITDA ¹	-	998.8	1,766	2,124	4,145	5,611
EBIT ¹	-	905.9	1,636	2,117	3,925	5,307
Net income ¹	616.3	845.6	1,327	2,006	3,272	4,201
Net Debt ¹	-	-2,481	-1,531	-1,564	-2,477	-4,271
Reference price ²	596.00	1,485.00	1,560.00	2,460.00	2,460.00	2,460.00
Nbr of stocks (in thousands)	28,636	29,216	29,216	28,159	-	-
Announcement Date	25/03/24	26/03/25	30/03/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GRAND PROCESS TECHNOLOGY CORPORATION	35.35x	7.65x	31.87x	2.08%	2.19B
APPLIED MATERIALS, INC.	34.42x	10.45x	30.21x	0.43%	360B
NAURA TECHNOLOGY GROUP CO., LTD.	62.21x	9.12x	48.32x	0.14%	69.05B
ASM INTERNATIONAL N.V.	35.48x	9.31x	24.17x	0.5%	46.74B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	62.72x	18.38x	80.59x	0.13%	47.7B
DISCO CORPORATION	30.85x	9.74x	20.41x	1.28%	37.73B
PIOTECH INC.	68.84x	20.73x	78.8x	0.15%	27.21B
GLOBALFOUNDRIES INC.	35.14x	3.3x	10.01x	0.44%	25.22B
ACM RESEARCH (SHANGHAI), INC.	76.74x	14.97x	72.47x	0.33%	19.96B
BE SEMICONDUCTOR INDUSTRIES N.V.	42.79x	14.61x	31.82x	1.93%	17.3B
Average	48.46x	11.83x	42.87x	0.74%	65.34B
Weighted average by Cap.	42.27x	11.16x	37.39x	0.46%