Valuation Grand Process Technology Corporation

Stocks

End-of-day quote Taipei Exchange Other stock markets 24/07/2026			5-day change	1st Jan Change
2,865.00 ^TWD	-5.60%		-2.22%	+83.65%

06-08	How a few AI chip giants warped Asia's stock picking game	RE
05-14	Grand Process Technology Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,067	43,386	45,577	80,962	-	-
Change	-	154.21%	5.05%	77.64%	-	-
Enterprise Value (EV) ¹	17,067	40,905	44,046	79,430	78,819	77,191
Change	-	139.67%	7.68%	80.33%	-0.77%	-2.06%
P/E	27.8x	51.2x	34.3x	41.5x	25.2x	17x
PBR	-	9.51x	9.61x	15.5x	12x	8.73x
PEG	-	1.5x	0.6x	0.8x	0.4x	0.4x
Capitalization / Revenue	-	10.7x	7x	9.02x	6.04x	4.36x
EV / Revenue	-	10x	6.76x	8.85x	5.88x	4.15x
EV / EBITDA	-	41x	24.9x	36.7x	19.4x	13.1x
EV / EBIT	-	45.2x	26.9x	39x	20.4x	13.9x
EV / FCF	-	38.9x	26.3x	-104x	69.2x	21.6x
FCF Yield	-	2.57%	3.81%	-0.96%	1.44%	4.63%
Dividend per Share ²	-	22	46	51.21	75.63	122.6
Rate of return	-	1.48%	2.95%	1.79%	2.64%	4.28%
EPS ²	21.45	29	45.48	69	113.5	168.3
Distribution rate	-	75.9%	101%	74.2%	66.6%	72.8%
Net sales ¹	-	4,073	6,514	8,975	13,412	18,579
EBITDA ¹	-	998.8	1,766	2,166	4,053	5,882
EBIT ¹	-	905.9	1,636	2,038	3,872	5,566
Net income ¹	616.3	845.6	1,327	2,011	3,170	4,277
Net Debt ¹	-	-2,481	-1,531	-1,532	-2,144	-3,771
Reference price ²	596.00	1,485.00	1,560.00	2,865.00	2,865.00	2,865.00
Nbr of stocks (in thousands)	28,636	29,216	29,216	28,259	-	-
Announcement Date	25/03/24	26/03/25	30/03/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GRAND PROCESS TECHNOLOGY CORPORATION	41.52x	8.85x	36.67x	1.79%	2.5B
APPLIED MATERIALS, INC.	40.85x	12.64x	36.84x	0.36%	426B
NAURA TECHNOLOGY GROUP CO., LTD.	71.58x	10.76x	54.88x	0.13%	81.13B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	102.51x	21.57x	100.42x	0.09%	54.96B
ASM INTERNATIONAL N.V.	38.71x	10.1x	26.36x	0.46%	47.83B
DISCO CORPORATION	35.48x	11.39x	23.73x	1.16%	40.35B
PIOTECH INC.	114.15x	26.78x	115.66x	0.11%	33.81B
GLOBALFOUNDRIES INC.	39.7x	3.82x	11.22x	0.07%	29.37B
ACM RESEARCH (SHANGHAI), INC.	80.18x	15.78x	70.9x	0.26%	21.36B
BE SEMICONDUCTOR INDUSTRIES N.V.	53.61x	18.39x	40.49x	1.53%	20.89B
Average	61.83x	14.01x	51.72x	0.6%	75.8B
Weighted average by Cap.	52.88x	13.38x	45.61x	0.38%