Valuation Grand Process Technology Corporation

Stocks

End-of-day quote Taipei Exchange Other stock markets 08/07/2026			5-day change	1st Jan Change
3,110.00 ^TWD	-2.35%		-14.33%	+99.36%

06-08	How a few AI chip giants warped Asia's stock picking game	RE
05-14	Grand Process Technology Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,067	43,386	45,577	87,885	-	-
Change	-	154.21%	5.05%	92.83%	-	-
Enterprise Value (EV) ¹	17,067	40,905	44,046	86,353	85,742	84,114
Change	-	139.67%	7.68%	96.05%	-0.71%	-1.9%
P/E	27.8x	51.2x	34.3x	43.9x	27.4x	18.5x
PBR	-	9.51x	-	16.8x	13x	9.48x
PEG	-	1.5x	0.6x	0.8x	0.5x	0.4x
Capitalization / Revenue	-	10.7x	7x	9.79x	6.55x	4.73x
EV / Revenue	-	10x	6.76x	9.62x	6.39x	4.53x
EV / EBITDA	-	41x	24.9x	39.9x	21.2x	14.3x
EV / EBIT	-	45.2x	26.9x	42.4x	22.1x	15.1x
EV / FCF	-	38.9x	26.3x	-113x	75.3x	23.5x
FCF Yield	-	2.57%	3.81%	-0.89%	1.33%	4.25%
Dividend per Share ²	-	22	-	51.21	75.63	122.6
Rate of return	-	1.48%	-	1.65%	2.43%	3.94%
EPS ²	21.45	29	45.48	70.87	113.5	168.3
Distribution rate	-	75.9%	-	72.3%	66.6%	72.8%
Net sales ¹	-	4,073	6,514	8,975	13,412	18,579
EBITDA ¹	-	998.8	1,766	2,166	4,053	5,882
EBIT ¹	-	905.9	1,636	2,038	3,872	5,566
Net income ¹	616.3	845.6	1,327	2,011	3,170	4,277
Net Debt ¹	-	-2,481	-1,531	-1,532	-2,144	-3,771
Reference price ²	596.00	1,485.00	1,560.00	3,110.00	3,110.00	3,110.00
Nbr of stocks (in thousands)	28,636	29,216	29,216	28,259	-	-
Announcement Date	25/03/24	26/03/25	30/03/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GRAND PROCESS TECHNOLOGY CORPORATION	43.94x	9.69x	40.84x	1.61%	2.8B
APPLIED MATERIALS, INC.	42.39x	13.06x	37.88x	0.35%	440B
NAURA TECHNOLOGY GROUP CO., LTD.	75.94x	11.48x	58.5x	0.13%	86.12B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	111.27x	22.84x	106.32x	0.08%	57.92B
ASM INTERNATIONAL N.V.	40.78x	10.61x	27.77x	0.44%	50.09B
DISCO CORPORATION	42.85x	13.71x	28.92x	0.91%	48.17B
GLOBALFOUNDRIES, INC.	48.83x	4.74x	13.95x	0.06%	36.11B
ACM RESEARCH (SHANGHAI), INC.	105.98x	21x	94.38x	0.2%	28.13B
BE SEMICONDUCTOR INDUSTRIES N.V.	60.41x	19.91x	44.36x	1.41%	21.88B
SHENZHEN HAN'S CNC TECHNOLOGY CO., LTD.	100.03x	15.45x	67.96x	0.29%	22.36B
Average	67.24x	14.25x	52.09x	0.55%	79.38B
Weighted average by Cap.	55.65x	13.63x	45.88x	0.36%