Valuation Grand Process Technology Corporation

Stocks

End-of-day quote Taipei Exchange Other stock markets 03/07/2026			5-day change	1st Jan Change
3,785.00 ^TWD	-3.07%		+6.02%	+142.63%

06-08	How a few AI chip giants warped Asia's stock picking game	RE
05-14	Grand Process Technology Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,067	43,386	45,577	106,960	-	-
Change	-	154.21%	5.05%	134.68%	-	-
Enterprise Value (EV) ¹	17,067	40,905	44,046	105,428	104,817	103,189
Change	-	139.67%	7.68%	139.36%	-0.58%	-1.55%
P/E	27.8x	51.2x	34.3x	52.2x	33.5x	22.5x
PBR	-	9.51x	-	20.3x	15.8x	11.5x
PEG	-	1.5x	0.6x	0.9x	0.6x	0.5x
Capitalization / Revenue	-	10.7x	7x	11.7x	8.03x	5.76x
EV / Revenue	-	10x	6.76x	11.5x	7.86x	5.55x
EV / EBITDA	-	41x	24.9x	48.7x	25.9x	17.5x
EV / EBIT	-	45.2x	26.9x	50.8x	27.2x	18.5x
EV / FCF	-	38.9x	26.3x	-138x	92.1x	28.9x
FCF Yield	-	2.57%	3.81%	-0.73%	1.09%	3.46%
Dividend per Share ²	-	22	-	53.45	75.63	122.6
Rate of return	-	1.48%	-	1.41%	2%	3.24%
EPS ²	21.45	29	45.48	72.48	113	168.3
Distribution rate	-	75.9%	-	73.7%	66.9%	72.8%
Net sales ¹	-	4,073	6,514	9,135	13,328	18,579
EBITDA ¹	-	998.8	1,766	2,166	4,053	5,882
EBIT ¹	-	905.9	1,636	2,075	3,849	5,566
Net income ¹	616.3	845.6	1,327	2,097	3,156	4,277
Net Debt ¹	-	-2,481	-1,531	-1,532	-2,144	-3,771
Reference price ²	596.00	1,485.00	1,560.00	3,785.00	3,785.00	3,785.00
Nbr of stocks (in thousands)	28,636	29,216	29,216	28,259	-	-
Announcement Date	25/03/24	26/03/25	30/03/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GRAND PROCESS TECHNOLOGY CORPORATION	53.88x	11.91x	50.23x	1.37%	3.46B
APPLIED MATERIALS, INC.	46.1x	14.22x	41.22x	0.32%	479B
NAURA TECHNOLOGY GROUP CO., LTD.	78.79x	11.94x	60.22x	0.12%	89.83B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	108.32x	22.22x	103.45x	0.08%	56.4B
DISCO CORPORATION	45.84x	14.69x	30.94x	0.86%	51.81B
ASM INTERNATIONAL N.V.	42.64x	11.11x	29.07x	0.42%	52.43B
GLOBALFOUNDRIES, INC.	51.79x	5.04x	14.84x	0.06%	38.3B
ACM RESEARCH (SHANGHAI), INC.	98.9x	19.57x	87.94x	0.21%	26.26B
BE SEMICONDUCTOR INDUSTRIES N.V.	65.45x	21.57x	48.07x	1.3%	23.74B
SHENZHEN HAN'S CNC TECHNOLOGY CO., LTD.	103.58x	16.12x	70.9x	0.28%	23.33B
Average	69.53x	14.84x	53.69x	0.5%	84.44B
Weighted average by Cap.	57.57x	14.35x	47.32x	0.34%