Valuation Great River Smart Logistics Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 11/09/2026			5-day change	1st Jan Change
9.110 ^CNY	-4.71%		-4.00%	-18.15%

08-28	Great River Smart Logistics Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-28	Great River Smart Logistics Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,546	8,668	8,851	5,133	5,092	4,168	-	-
Change	-	-24.92%	2.11%	-42.01%	-0.8%	-18.15%	-	-
Enterprise Value (EV)	11,546	8,668	8,851	5,133	5,092	4,168	4,168	4,168
Change	-	-24.92%	2.11%	-42.01%	-0.8%	-18.15%	0%	0%
P/E	44.6x	38.4x	29.8x	33x	-11.8x	60.7x	23.4x	15.7x
PBR	4.93x	3.92x	3.39x	2.08x	2.63x	1.93x	1.8x	1.65x
PEG	-	-2.8x	1x	-0.7x	0x	-1x	0x	0.3x
Capitalization / Revenue	10.6x	6.86x	5.72x	3.54x	4.28x	3.11x	2.61x	2.2x
EV / Revenue	0x	0x	0x	0x	0x	3.11x	2.61x	2.2x
EV / EBITDA	0x	0x	0x	0x	0x	5.94x	4.44x	3.53x
EV / EBIT	0x	0x	0x	0x	-0x	49.5x	17.7x	11.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.3	0.3	0.25	-	-	-	-	-
Rate of return	1.16%	1.56%	1.29%	-	-	-	-	-
EPS ²	0.58	0.5	0.65	0.34	-0.94	0.15	0.39	0.58
Distribution rate	51.7%	60%	38.5%	-	-	-	-	-
Net sales ¹	1,088	1,263	1,547	1,450	1,190	1,339	1,594	1,893
EBITDA ¹	664.3	653.2	858.5	977.7	388.6	701.2	939.4	1,181
EBIT ¹	394.5	296.7	413.5	225.1	-328	84.21	235.5	360.7
Net income ¹	258.1	224	278.1	158.3	-429.7	70.48	180.8	265.8
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	25.850	19.200	19.390	11.220	11.130	9.110	9.110	9.110
Nbr of stocks (in thousands)	446,640	451,483	456,475	457,490	457,490	457,490	-	-
Announcement Date	11/04/22	14/04/23	12/04/24	27/04/25	28/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GREAT RIVER SMART LOGISTICS CO., LTD.	63.73x	-	-	-	652M
ADANI PORTS & SPECIAL ECONOMIC ZONE LIMITED	26.81x	10.07x	17.33x	0.53%	42.61B
SHANGHAI INTERNATIONAL PORT (GROUP) CO., LTD.	8.56x	3.25x	7.66x	3.79%	19.15B
CHINA MERCHANTS PORT HOLDINGS COMPANY LIMITED	9.3x	6.28x	10.89x	5.14%	8.88B
QINGDAO PORT INTERNATIONAL CO., LTD.	7.77x	-	-	5.47%	8.7B
MISC	12.31x	3.09x	7.9x	4.92%	8.64B
SOCIÉTÉ D'EXPLOITATION DES PORTS	33.63x	9.77x	17.49x	1.46%	6.82B
WESTPORTS HOLDINGS	19.08x	7.62x	12.14x	3.9%	5.87B
Average	22.65x	6.68x	12.24x	3.6%	12.66B
Weighted average by Cap.	19.20x	7.45x	13.49x	2.62%