Valuation Haian Rubber Group Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 17/07/2026			5-day change	1st Jan Change
41.67 ^CNY	-2.64%		+0.29%	-30.15%

07-14	Haian Rubber Group Co., Ltd. announces an Equity Buyback for CNY 100 million worth of its shares.	CI
07-14	Haian Rubber Group Co., Ltd. authorizes a Buyback Plan.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	11,095	7,750	-	-
Change	-	-30.15%	-	-
Enterprise Value (EV)	11,095	7,750	7,750	7,750
Change	-	-30.15%	0%	0%
P/E	-	11.8x	9.39x	6.93x
PBR	2.38x	1.47x	1.28x	1.08x
PEG	-	-	0.4x	0.2x
Capitalization / Revenue	4.97x	2.76x	2.27x	1.78x
EV / Revenue	0x	2.76x	2.27x	1.78x
EV / EBITDA	-	-	-	-
EV / EBIT	0x	9.01x	7.07x	5.88x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-	3.545	4.44	6.01
Distribution rate	-	-	-	-
Net sales ¹	2,232	2,807	3,412	4,344
EBITDA	-	-	-	-
EBIT ¹	663.2	860.5	1,096	1,318
Net income ¹	-	659	825.5	1,118
Net Debt	-	-	-	-
Reference price ²	59.66	41.67	41.67	41.67
Nbr of stocks (in thousands)	185,973	185,973	-	-
Announcement Date	28/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HAIAN RUBBER GROUP CO., LTD.	-	-	-	-	1.14B
BRIDGESTONE CORPORATION	13.39x	1x	5.35x	3.56%	28.7B
MICHELIN (CGDE)	13.86x	1.04x	5.75x	3.82%	27.43B
THE YOKOHAMA RUBBER COMPANY, LIMITED	9.84x	1.24x	6.08x	2.92%	7.35B
SAILUN GROUP CO., LTD.	10.08x	1.03x	5.98x	2.81%	6.3B
ZHONGCE RUBBER GROUP CO., LTD.	9.38x	-	-	3.24%	6.12B
VIETNAM RUBBER INDUSTRY GROUP -	13.03x	-	-	5.39%	4.52B
TOYO TIRE CORPORATION	8.98x	0.9x	4.12x	3.54%	3.79B
SUMITOMO RUBBER INDUSTRIES, LTD.	10.11x	0.66x	5.15x	4%	3.6B
NOKIAN RENKAAT OYJ	43.19x	1.9x	10.85x	1.82%	2.41B
Average	14.65x	1.11x	6.18x	3.46%	9.14B
Weighted average by Cap.	13.20x	1.04x	5.71x	3.58%