|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3,574.00 GBX | +4.81% |
|
-2.08% | +1.02% |
| 08:06pm | FTSE 100's early promise fades as BoE holds rates | AN |
| 07-29 | FTSE 100 sets new record ahead of US rate call | AN |
Company Valuation: Halma plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,507 | 8,420 | 8,931 | 9,748 | 14,357 | 13,498 | - | - |
| Change | - | -11.44% | 6.08% | 9.14% | 47.28% | -5.98% | - | - |
| Enterprise Value (EV) 1 | 9,782 | 9,016 | 9,585 | 10,284 | 15,126 | 14,005 | 13,658 | 13,212 |
| Change | - | -7.83% | 6.3% | 7.29% | 47.09% | -7.41% | -2.47% | -3.27% |
| P/E | 38.9x | 35.9x | 33.4x | 33x | 38.7x | 31.2x | 28.3x | 25.9x |
| PBR | 6.77x | 5.27x | 5.15x | 5.13x | 6.62x | 5.61x | 4.84x | 4.1x |
| PEG | - | -9.27x | 2.3x | 3.3x | 1.5x | 1.9x | 2.8x | 2.8x |
| Capitalization / Revenue | 6.23x | 4.54x | 4.39x | 4.34x | 5.56x | 4.61x | 4.27x | 3.91x |
| EV / Revenue | 6.41x | 4.87x | 4.71x | 4.57x | 5.86x | 4.78x | 4.32x | 3.82x |
| EV / EBITDA | 26.2x | 20.9x | 19.8x | 18.6x | 22.9x | 19.1x | 17.2x | 15x |
| EV / EBIT | 30.1x | 23.8x | 22.6x | 21.1x | 25.5x | 20.9x | 18.8x | 16.6x |
| EV / FCF | 46.4x | 42.4x | 28.6x | 23.7x | 36.8x | 33.5x | 28.5x | 25.5x |
| FCF Yield | 2.15% | 2.36% | 3.5% | 4.22% | 2.71% | 2.98% | 3.5% | 3.92% |
| Dividend per Share 2 | 0.1888 | 0.202 | 0.2161 | 0.2312 | 0.2474 | 0.264 | 0.2914 | 0.3136 |
| Rate of return | 0.75% | 0.91% | 0.91% | 0.9% | 0.65% | 0.74% | 0.82% | 0.88% |
| EPS 2 | 0.6454 | 0.6204 | 0.7096 | 0.7814 | 0.9817 | 1.144 | 1.261 | 1.378 |
| Distribution rate | 29.3% | 32.6% | 30.5% | 29.6% | 25.2% | 23.1% | 23.1% | 22.8% |
| Net sales 1 | 1,525 | 1,853 | 2,034 | 2,248 | 2,582 | 2,927 | 3,164 | 3,455 |
| EBITDA 1 | 373.8 | 431.7 | 483.1 | 552.8 | 661.5 | 732.3 | 795.7 | 881.5 |
| EBIT 1 | 324.7 | 378.2 | 424.3 | 486.6 | 593.4 | 668.6 | 724.7 | 795.4 |
| Net income 1 | 244.4 | 288.4 | 268.8 | 296.4 | 372.3 | 432.9 | 476.7 | 517.8 |
| Net Debt 1 | 274.8 | 596.7 | 653.2 | 535.8 | 769.1 | 506.5 | 159.9 | -286.4 |
| Reference price 2 | 25.10 | 22.29 | 23.68 | 25.81 | 38.02 | 35.74 | 35.74 | 35.74 |
| Nbr of stocks (in thousands) | 378,775 | 377,732 | 377,174 | 377,683 | 377,614 | 377,678 | - | - |
| Announcement Date | 16/06/22 | 15/06/23 | 13/06/24 | 12/06/25 | 11/06/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 29.8x | 4.57x | 18.28x | 0.77% | 17.11B | ||
| 34.88x | 12.16x | 22.19x | 0.79% | 115B | ||
| 42.29x | 6.35x | 29.79x | 1.87% | 38.81B | ||
| 25.31x | 1.15x | 13.63x | -.--% | 37.74B | ||
| 22.62x | 1.83x | 8.78x | 1.47% | 31.81B | ||
| 30.23x | 4.62x | 18.41x | -.--% | 29.27B | ||
| 33.26x | 2.17x | 15.45x | 1.55% | 28.83B | ||
| 10.75x | 6.09x | 16.91x | 1.2% | 26.48B | ||
| 28.84x | 1.56x | 13.62x | 0.44% | 13.79B | ||
| 22.91x | 2.59x | 11.65x | -.--% | 13.48B | ||
| Average | 28.09x | 4.31x | 16.87x | 0.81% | 35.22B | |
| Weighted average by Cap. | 30.29x | 6.35x | 18.71x | 0.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HLMA Stock
- Valuation Halma plc
Select your edition
All financial news and data tailored to specific country editions
















