Valuation Hamilton Lane Incorporated

Stocks

Market Closed - Nasdaq 00:00:00 19/09/2026 +04			5-day change	1st Jan Change
87.74 ^USD	-0.63%		-8.59%	-34.67%

08-27	Oppenheimer Adjusts Hamilton Lane PT to $181 From $182, Maintains Outperform Rating	MT
08-11	Apollo Sponsor & Secondary Solutions, SQ Capital LLC, Exponent Fund V managed by Exponent Private Equity Llp and Pantheon Ventures (uk) Llp agreed to acquire H&MV Engineering Limited from Exponent Fund IV managed by Exponent Private Equity Llp Hamilton Lane Incorporated, LGT Capital Partners Ltd. and others in a transaction valued at ?1.4 billion.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	2,875	2,855	4,563	6,443	4,368	3,758	-	-
Change	-	-0.68%	59.81%	41.21%	-32.21%	-13.95%	-	-
Enterprise Value (EV) ¹	2,974	2,969	4,644	6,504	4,285	3,205	2,814	2,396
Change	-	-0.17%	56.42%	40.05%	-34.12%	-25.2%	-12.22%	-14.84%
P/E	-	-	30.6x	27.5x	-	11.5x	-	-
PBR	8.14x	9.62x	11.6x	8.74x	3.69x	3.24x	2.44x	2.11x
PEG	-	-	-	0.6x	-	-	-	-
Capitalization / Revenue	7.81x	5.4x	10.1x	9.04x	5.75x	3.81x	3.57x	3.11x
EV / Revenue	8.08x	5.62x	10.3x	9.12x	5.65x	3.25x	2.68x	1.98x
EV / EBITDA	16.2x	11.4x	17x	17.8x	10.5x	6.81x	-	-
EV / EBIT	17.5x	12.4x	18.9x	20.5x	13.2x	7.08x	6.11x	4.28x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.4	1.6	1.78	1.96	2.16	2.41	2.639	2.884
Rate of return	1.81%	2.16%	1.58%	1.32%	2.17%	2.75%	3.01%	3.29%
EPS ²	-	-	3.69	5.41	-	7.63	-	-
Distribution rate	-	-	48.2%	36.2%	-	31.6%	-	-
Net sales ¹	367.9	528.8	451.9	713	759	986.4	1,052	1,210
EBITDA ¹	183.9	259.8	272.5	366.1	407.6	470.6	-	-
EBIT ¹	169.6	240	245.8	316.6	324.9	452.7	460.7	559.7
Net income ¹	-	109.1	140.9	217.4	-	412.2	-	-
Net Debt ¹	99.19	113.8	81.52	61.14	-82.54	-552.9	-944.5	-1,362
Reference price ²	77.29	73.98	112.76	148.67	99.40	87.74	87.74	87.74
Nbr of stocks (in thousands)	37,194	38,593	40,463	43,337	43,939	42,832	-	-
Announcement Date	26/05/22	25/05/23	23/05/24	29/05/25	21/05/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HAMILTON LANE INCORPORATED	-	3.25x	6.81x	2.75%	3.76B
BLACKSTONE INC.	20.77x	7.24x	13.81x	4.12%	99.96B
KKR & CO. INC.	26.49x	-	-	0.79%	88.7B
ARES MANAGEMENT CORPORATION	21.15x	5.96x	16.58x	4.38%	27.92B
AMUNDI	11.38x	4.66x	9.13x	5.42%	21.19B
FRANKLIN RESOURCES, INC.	16.63x	1.81x	6.49x	4%	16.77B
THE CARLYLE GROUP INC.	13.15x	3.83x	11.52x	3.5%	14.29B
ARES CAPITAL CORPORATION	14.77x	9.46x	-	9.9%	13.93B
SBI FUNDS MANAGEMENT LIMITED	32.9x	19.33x	26.99x	-	11.92B
Average	19.66x	6.94x	13.05x	4.36%	33.16B
Weighted average by Cap.	21.46x	6.91x	13.57x	3.44%