Suspension of trading

Valuation HC Group Inc.

Stocks

Market Closed - Hong Kong S.E. 12:08:14 17/03/2026 +04			5-day change	1st Jan Change
0.2060 ^HKD	-0.48%		-.--%	-1.90%

09-30	HC Group Inc. Delays in Publication of Interim Report for the Six Months Ended June 30, 2026	CI
08-28	HC Group Inc. Announces Delay in Publishing Interim Financial Results for the Six Months Ended 30 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	2,324	1,224	715	376.6	277	200.6
Change	-	-47.32%	-41.6%	-47.33%	-26.43%	-27.58%
Enterprise Value (EV) ¹	4,473	2,230	1,390	1,123	266.4	317.2
Change	-	-50.14%	-37.67%	-19.25%	-76.26%	19.07%
P/E	-6.17x	-1.55x	-1.08x	-1.68x	-0.15x	-0.69x
PBR	0.58x	0.35x	0.25x	0.14x	0.49x	0.77x
PEG	-	-0x	0.1x	0x	-0x	0x
Capitalization / Revenue	0.16x	0.08x	0.04x	0.02x	0.02x	0.02x
EV / Revenue	0.3x	0.15x	0.08x	0.07x	0.01x	0.03x
EV / EBITDA	82.5x	22x	253x	-20.4x	-4.63x	-4.07x
EV / EBIT	-30.4x	2,335x	-30.5x	-6.78x	-2.67x	-3.79x
EV / FCF	-31.7x	2x	-13.9x	-2.52x	0.22x	1.42x
FCF Yield	-3.15%	50%	-7.21%	-39.7%	458%	70.6%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.336	-0.6018	-0.5062	-0.1712	-1.397	-0.2208
Distribution rate	-	-	-	-	-	-
Net sales ¹	14,833	14,531	17,389	16,884	18,448	10,966
EBITDA ¹	54.22	101.6	5.496	-54.9	-57.51	-77.93
EBIT ¹	-147.1	0.955	-45.55	-165.5	-99.86	-83.64
Net income ¹	-376.5	-745.5	-663.1	-224.3	-1,830	-289.2
Net Debt ¹	2,149	1,006	675.1	745.9	-10.61	116.6
Reference price ²	2.0739	0.9347	0.5458	0.2875	0.2115	0.1532
Nbr of stocks (in thousands)	1,120,552	1,309,931	1,309,931	1,309,931	1,309,931	1,309,931
Announcement Date	27/04/20	19/04/21	25/04/22	27/04/23	22/04/24	21/04/25

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HC GROUP INC.	-	-	-	-	34.4M
ALPHABET INC.	15.77x	7.65x	16.35x	0.27%	3,957B
META PLATFORMS, INC.	21.04x	6.15x	11.02x	0.35%	1,566B
MASTERCARD, INC.	31.2x	14.6x	23.09x	0.57%	535B
TENCENT HOLDINGS LIMITED	13.35x	3.55x	8.22x	1.52%	444B
NETFLIX, INC.	17.3x	5.12x	15.33x	-.--%	255B
ALIBABA GROUP HOLDING LIMITED	19.06x	1.39x	9.39x	1.08%	251B
SHOPIFY INC.	103.94x	13.8x	74.12x	-.--%	216B
UBER TECHNOLOGIES, INC.	20.56x	2.34x	11.91x	-.--%	133B
SPOTIFY TECHNOLOGY S.A.	40.91x	4.73x	31.2x	-.--%	111B
Average	31.46x	6.59x	22.29x	0.42%	746.75B
Weighted average by Cap.	21.01x	7.33x	16.78x	0.38%