Valuation Holmes Place International Ltd

Stocks

Market Closed - TEL AVIV STOCK EXCHANGE 14:44:01 23/10/2026 +04			5-day change	1st Jan Change
575.30 ^ILa	+0.54%		+1.27%	-14.62%

08-20	Holmes Place International Ltd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-27	Holmes Place International Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	332.4	351.2	386	408.2	499.2	684.5
Change	-	5.64%	9.91%	5.77%	22.28%	37.12%
Enterprise Value (EV) ¹	1,124	1,151	1,324	1,412	1,593	1,845
Change	-	2.36%	15.02%	6.71%	12.8%	15.8%
P/E	-3.77x	-16.1x	11.6x	10.2x	10.7x	24.8x
PBR	3.25x	4.3x	3.12x	3.39x	4.01x	3.88x
PEG	-	0.2x	-0x	0.5x	0.7x	-0.5x
Capitalization / Revenue	1.69x	1.13x	0.84x	0.8x	0.9x	1.16x
EV / Revenue	5.73x	3.7x	2.87x	2.78x	2.88x	3.13x
EV / EBITDA	39.7x	65.1x	14.5x	12.7x	13x	13.8x
EV / EBIT	-16.1x	-117x	20x	16.5x	17.4x	19.4x
EV / FCF	17.5x	36.9x	12.8x	16x	14.3x	14.7x
FCF Yield	5.72%	2.71%	7.81%	6.26%	6.97%	6.79%
Dividend per Share ²	-	-	0.4392	0.3277	-	-
Rate of return	-	-	10.3%	7.29%	-	-
EPS ²	-1.03	-0.2548	0.3665	0.439	0.5077	0.2718
Distribution rate	-	-	120%	74.7%	-	-
Net sales ¹	196.3	311.1	461.2	508.5	552.2	588.6
EBITDA ¹	28.34	17.68	91.5	111.3	122.2	133.6
EBIT ¹	-69.82	-9.813	66.27	85.55	91.62	95.2
Net income ¹	-77.5	-21.8	31.71	40.06	46.5	27.61
Net Debt ¹	791.7	799.5	937.6	1,004	1,094	1,160
Reference price ²	3.888	4.105	4.250	4.496	5.439	6.738
Nbr of stocks (in thousands)	85,497	85,547	90,814	90,802	91,780	101,586
Announcement Date	31/03/21	31/03/22	22/03/23	28/03/24	26/03/25	31/03/26

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HOLMES PLACE INTERNATIONAL LTD	-	-	-	-	188M
BOOKING HOLDINGS INC.	15.34x	4.19x	11.3x	1.05%	119B
VIKING HOLDINGS LTD	26.45x	5.42x	19.11x	-.--%	37.96B
EXPEDIA GROUP, INC.	16.05x	2.1x	8.23x	0.64%	35.82B
ORIENTAL LAND CO., LTD.	40.76x	6.84x	20.57x	0.51%	34.21B
TRIP.COM GROUP LIMITED	24.46x	1.78x	7.4x	0.82%	24.75B
FORMULA ONE GROUP	41.12x	5.93x	25.5x	-.--%	22.65B
LIFE TIME GROUP HOLDINGS, INC.	26.3x	3.16x	11.19x	-.--%	9.38B
VAIL RESORTS, INC.	26.46x	2.71x	10.05x	6%	5.28B
Average	27.12x	4.02x	14.17x	1.13%	32.14B
Weighted average by Cap.	23.26x	4.28x	13.79x	0.75%