Valuation Horizon Robotics OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 23:56:31 10/06/2026 +04			5-day change	1st Jan Change
0.6300 ^USD	+3.32%		-4.55%	-47.72%

05-15	Zaihe Automotive Technology Co., Ltd. announced that it has received CNY 1 billion in funding from Tianjin Qingyan Lushi Investment Management Co., Ltd., Baidu Ventures, Zhejiang VIE Science & Technology Co., Ltd., Suzhou Chuangyuan Investment Development Co., Ltd., Suzhou Capital Group Co., Ltd., Horizon Robotics	CI
04-24	China's auto industry races to embed AI in line with Beijing mandate	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	47,521	126,885	66,884	-	-
Change	-	167.01%	-47.29%	-	-
Enterprise Value (EV) ¹	31,440	104,568	49,663	51,763	51,074
Change	-	232.59%	-52.51%	4.23%	-1.33%
P/E Ratio	6.58x	-9.38x	-17.9x	-43.1x	41.6x
PBR	3.78x	7.8x	5.59x	5.46x	4.81x
PEG	-	0x	0.2x	0.7x	-0x
Capitalization / Revenue	18.6x	29.6x	9.7x	6.04x	3.93x
EV / Revenue	12.3x	24.4x	7.2x	4.67x	3x
EV / EBITDA	-17.3x	-31.5x	-17.8x	-56x	16.8x
EV / EBIT	-13.7x	-27.5x	-14.5x	-35.1x	40.4x
EV / FCF	-33.1x	-32.5x	-19.7x	-37x	38.3x
FCF Yield	-3.02%	-3.08%	-5.07%	-2.7%	2.61%
Dividend per Share ²	-	-	-	-	0.0076
Rate of return	-	-	-	-	0.17%
EPS ²	0.5469	-0.9235	-0.2562	-0.1066	0.1102
Distribution rate	-	-	-	-	6.89%
Net sales ¹	2,556	4,285	6,896	11,073	17,032
EBITDA ¹	-1,814	-3,324	-2,790	-925.1	3,035
EBIT ¹	-2,299	-3,807	-3,436	-1,476	1,264
Net income ¹	2,516	-11,936	-3,557	-1,427	1,582
Net Debt ¹	-16,081	-22,318	-17,222	-15,121	-15,810
Reference price ²	3.600	8.660	4.590	4.590	4.590
Nbr of stocks (in thousands)	13,200,294	14,651,885	14,571,723	-	-
Announcement Date	21/03/25	19/03/26	-	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NHK SPRING CO., LTD.	19.16x	0.94x	9.84x	1.77%	4.77B
AUMOVIO SE	17.32x	0.12x	1.21x	0.94%	4.4B
BREMBO N.V.	15.92x	1.11x	6.67x	2.54%	4.05B
JTEKT CORPORATION	18.56x	0.38x	5.38x	2.97%	4.01B
BETHEL AUTOMOTIVE SAFETY SYSTEMS CO., LTD	14.33x	1.42x	9.95x	1.23%	3.53B
HANON SYSTEMS	19.26x	0.62x	6.22x	-.--%	2.92B
FORYOU CORPORATION	14.18x	0.83x	9.33x	2.31%	2B
NEXTEER AUTOMOTIVE GROUP LIMITED	10.23x	0.18x	1.61x	3.87%	1.46B
CHENGDU HAONENG TECHNOLOGY CO., LTD.	22.07x	-	-	2.47%	1.43B
Average	16.78x	0.70x	6.28x	2.01%	3.17B
Weighted average by Cap.	17.08x	0.73x	6.45x	1.85%