|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 854.00 JPY | -0.12% |
|
+2.15% | -33.95% |
| 01/04/24 | Howtelevision, Inc. completed the acquisition of Roglio Inc from Satoru Ushijima. | CI |
| 15/03/24 | Howtelevision, Inc. agreed to acquire Logrio for ¥240 million. | CI |
Projected Income Statement: Howtelevision, Inc.
| Fiscal Period: January | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|
| Net sales 1 | 2,166 | 2,558 | 3,100 | 3,400 | 3,700 |
| Change | - | 18.1% | 21.19% | 9.68% | 8.82% |
| EBITDA | - | - | - | - | - |
| Change | - | - | - | - | - |
| EBIT 1 | 402 | 251 | 50 | 150 | 250 |
| Change | - | -37.56% | -80.08% | 200% | 66.67% |
| Interest Paid | -3 | -5 | - | - | - |
| Earnings before Tax (EBT) | 380 | 186 | - | - | - |
| Change | - | -51.05% | - | - | - |
| Net income 1 | 243 | 96 | 25 | 100 | 160 |
| Change | - | -60.49% | -73.96% | 300% | 60% |
| Announcement Date | 12/03/25 | 11/03/26 | - | - | - |
1JPY in Million
Estimates
Forecast Balance Sheet: Howtelevision, Inc.
| Fiscal Period: January | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|
| Net Debt | -984 | -1,121 | - | - | - |
| Change | - | -13.92% | - | - | - |
| Announcement Date | 12/03/25 | 11/03/26 | - | - | - |
Estimates
Cash Flow Forecast: Howtelevision, Inc.
| Fiscal Period: January | 2026 |
|---|---|
| CAPEX 1 | 17 |
| Change | - |
| Free Cash Flow (FCF) 1 | 588.4 |
| Change | - |
| Announcement Date | 28/04/26 |
1JPY in Million
Estimates
Forecast Financial Ratios: Howtelevision, Inc.
| Fiscal Period: January | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|
Profitability | |||||
| EBITDA Margin (%) | - | - | - | - | - |
| EBIT Margin (%) | 18.56% | 9.81% | 1.61% | 4.41% | 6.76% |
| EBT Margin (%) | 17.54% | 7.27% | - | - | - |
| Net margin (%) | 11.22% | 3.75% | 0.81% | 2.94% | 4.32% |
| FCF margin (%) | - | -0.82% | - | - | - |
| FCF / Net Income (%) | - | -21.88% | - | - | - |
Profitability | |||||
| ROA | - | 9.81% | - | - | - |
| ROE | 20.6% | 7.1% | 1.7% | 6.5% | 9.4% |
Financial Health | |||||
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - |
Capital Intensity | |||||
| CAPEX / Current Assets (%) | - | 14.27% | - | - | - |
| CAPEX / EBITDA (%) | - | - | - | - | - |
| CAPEX / FCF (%) | - | -1,738.1% | - | - | - |
Items per share | |||||
| Cash flow per share 1 | 122.7 | 78.69 | 42.2 | 70.1 | 91.9 |
| Change | - | -35.85% | -46.37% | 66.11% | 31.1% |
| Dividend per Share 1 | - | - | - | - | - |
| Change | - | - | - | - | - |
| Book Value Per Share 1 | 483 | 520.4 | - | - | - |
| Change | - | 7.74% | - | - | - |
| EPS 1 | 89.36 | 35.51 | 9.1 | 36.9 | 58.8 |
| Change | - | -60.26% | -74.37% | 305.49% | 59.35% |
| Nbr of stocks (in thousands) | 2,724 | 2,717 | 2,717 | 2,717 | 2,717 |
| Announcement Date | 12/03/25 | 11/03/26 | - | - | - |
1JPY
Estimates
| 2027 * | 2028 * | |
|---|---|---|
| P/E | 93.8x | 23.1x |
| PBR | - | - |
| EV / Sales | 0.75x | 0.68x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Quarterly revenue - Rate of surprise
- Stock Market
- Stocks
- 7064 Stock
- Financials Howtelevision, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
