Valuation Howtelevision, Inc.

Stocks

Delayed Japan Exchange 09:59:59 02/11/2026 +04			5-day change	1st Jan Change
1,006.00 ^JPY	-0.59%		-6.16%	-22.20%

01/04/24	Howtelevision, Inc. completed the acquisition of Roglio Inc from Satoru Ushijima.	CI
15/03/24	Howtelevision, Inc. agreed to acquire Logrio for ¥240 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2025	2026	2027	2028	2029
Market Cap ¹	3,145	3,364	2,750	-	-
Change	-	6.96%	-18.26%	-	-
Enterprise Value (EV)	2,161	2,243	2,750	2,750	2,750
Change	-	3.79%	22.59%	0%	0%
P/E	12.9x	34.9x	109x	27.6x	17.2x
PBR	2.39x	2.38x	-	-	-
PEG	-	-0.6x	-1.5x	0x	0.3x
Capitalization / Revenue	1.45x	1.32x	0.98x	0.89x	0.81x
EV / Revenue	0x	0x	0.98x	0.89x	0.81x
EV / EBITDA	-	-	-	-	-
EV / EBIT	0x	0x	55x	18.3x	11x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	89.36	35.51	9.3	36.7	59
Distribution rate	-	-	-	-	-
Net sales ¹	2,166	2,558	2,800	3,100	3,400
EBITDA	-	-	-	-	-
EBIT ¹	402	251	50	150	250
Net income ¹	243	96	25	100	160
Net Debt	-984	-1,121	-	-	-
Reference price ²	1,154.50	1,238.00	1,012.00	1,012.00	1,012.00
Nbr of stocks (in thousands)	2,724	2,717	2,717	-	-
Announcement Date	12/03/25	11/03/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HOWTELEVISION, INC.	108.82x	-	-	-	17.46M
ALPHABET INC.	14.2x	6.63x	14.54x	0.32%	3,431B
META PLATFORMS, INC.	21.12x	6.17x	11.08x	0.34%	1,572B
MASTERCARD, INC.	32.55x	15.09x	23.88x	0.55%	556B
TENCENT HOLDINGS LIMITED	13.19x	3.51x	8.12x	1.54%	440B
NETFLIX, INC.	17.32x	5.12x	15.36x	-.--%	255B
ALIBABA GROUP HOLDING LIMITED	18.4x	1.35x	9.08x	1.12%	244B
SHOPIFY INC.	97.31x	12.89x	69.26x	-.--%	203B
UBER TECHNOLOGIES, INC.	20.54x	2.34x	11.91x	-.--%	133B
SPOTIFY TECHNOLOGY S.A.	45.13x	5.24x	34.59x	-.--%	122B
Average	38.86x	6.48x	21.98x	0.43%	695.55B
Weighted average by Cap.	20.51x	6.84x	15.83x	0.41%