Company Valuation: IAMGOLD Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,485 1,228 1,217 2,950 9,506 10,322 - -
Change - -17.29% -0.87% 142.32% 222.29% 8.58% - -
Enterprise Value (EV) 1 1,462 1,228 1,217 2,950 9,506 9,690 8,158 5,904
Change - -16.02% -0.87% 142.32% 222.29% 1.93% -15.81% -27.63%
P/E -5.87x -17.1x 13.3x 3.44x 14.5x 8.78x 6.93x 6.88x
PBR 0.66x 0.58x - - - - - -
PEG - 0.2x -0x 0x -0.6x 0.1x 0.3x 10.46x
Capitalization / Revenue 1.29x 0.9x 1.18x 1.81x 3.33x 2.78x 2.52x 2.63x
EV / Revenue 1.27x 0.9x 1.18x 1.81x 3.33x 2.61x 1.99x 1.5x
EV / EBITDA 4.11x 2.83x 3.6x 3.78x 6.13x 4.24x 3.06x 2.2x
EV / EBIT 103x 6.4x 10.1x 5.83x 8.42x 5.4x 3.57x 2.68x
EV / FCF -3.95x -3.68x -1.57x -3,277x 11.4x 6.87x 5.35x 4.51x
FCF Yield -25.3% -27.2% -63.7% -0.03% 8.79% 14.5% 18.7% 22.2%
Dividend per Share 2 - - - - - 0.13 - -
Rate of return - - - - - 0.72% - -
EPS 2 -0.53 -0.15 0.19 1.5 1.14 2.06 2.609 2.626
Distribution rate - - - - - 6.31% - -
Net sales 1 1,152 1,364 1,034 1,633 2,853 3,715 4,090 3,925
EBITDA 1 355.7 434 338.5 780.6 1,550 2,284 2,669 2,680
EBIT 1 14.2 192 121.1 505.6 1,130 1,795 2,282 2,202
Net income 1 -254.4 -70.1 94.3 819.6 664.4 1,193 1,284 1,216
Net Debt 1 -22.5 - - - - -632 -2,164 -4,418
Reference price 2 3.11 2.56 2.53 5.16 16.52 18.08 18.08 18.08
Nbr of stocks (in thousands) 476,877 478,962 481,300 571,215 575,475 571,000 - -
Announcement Date 23/02/22 16/02/23 15/02/24 20/02/25 17/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
8.78x2.61x4.24x0.72% 10.32B
12.52x4.49x7x0.88% 124B
9.84x1.78x5.73x3.36% 116B
16x6.11x8.6x0.92% 95.97B
11.91x3.06x4.66x2.18% 67.18B
28.07x16.97x20.17x0.58% 60.91B
15.97x5.32x7.62x1.73% 50.61B
11.45x3.67x5.47x4.06% 47.38B
30.52x18.79x19.91x0.72% 46.98B
8.2x2.88x4.24x5.11% 33.99B
Average 15.33x 6.57x 8.76x 2.03% 65.26B
Weighted average by Cap. 15.15x 6.19x 8.68x 1.94%

Y-o-Y evolution of P/E

Valuation ratios - P/E - IAMGOLD Corporation

Historical PBR trend

Valuation ratios - PBR - IAMGOLD Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - IAMGOLD Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - IAMGOLD Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - IAMGOLD Corporation
  1. Stock Market
  2. Stocks
  3. IMG Stock
  4. Valuation IAMGOLD Corporation