|
End-of-day quote
Mexican S.E.
03/11/2025
|
5-day change | 1st Jan Change | ||
| 3,105.00 MXN | +4.16% |
|
-.--% | - |
| 08-20 | Nordson Raises Fiscal 2026 Outlook on Strong Demand Following Third-Quarter Beat | MT |
| 08-18 | GE HealthCare appoints William Grogan as CFO, replacing Jay Saccaro | RE |
Company Valuation: IDEX Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,968 | 17,221 | 16,419 | 15,848 | 13,319 | 17,284 | - | - |
| Change | - | -4.16% | -4.66% | -3.48% | -15.96% | 29.77% | - | - |
| Enterprise Value (EV) 1 | 18,303 | 18,259 | 17,210 | 17,188 | 14,560 | 18,492 | 18,272 | 18,075 |
| Change | - | -0.24% | -5.74% | -0.13% | -15.29% | 27.01% | -1.19% | -1.08% |
| P/E | 40.2x | 29.6x | 27.7x | 31.5x | 27.8x | 32.1x | 28.4x | 23.9x |
| PBR | 6.44x | 5.67x | 4.65x | 4.19x | 3.3x | 4.28x | 3.91x | 3.57x |
| PEG | - | 1x | 15.25x | -2x | -8.03x | 2.3x | 2.2x | 1.3x |
| Capitalization / Revenue | 6.5x | 5.41x | 5.02x | 4.85x | 3.85x | 4.68x | 4.43x | 4.2x |
| EV / Revenue | 6.62x | 5.74x | 5.26x | 5.26x | 4.21x | 5.01x | 4.68x | 4.39x |
| EV / EBITDA | 23.9x | 20.7x | 19.1x | 19.7x | 15.7x | 18.4x | 17.1x | 15.9x |
| EV / EBIT | 27.7x | 23.9x | 23.2x | 25x | 20.2x | 23.5x | 21.4x | 19.9x |
| EV / FCF | 37.2x | 37.3x | 27.5x | 28.5x | 23.6x | 31.4x | 25.8x | 23.3x |
| FCF Yield | 2.69% | 2.68% | 3.64% | 3.51% | 4.24% | 3.18% | 3.87% | 4.3% |
| Dividend per Share 2 | 2.16 | 2.4 | 2.56 | 2.76 | 2.84 | 2.913 | 3.096 | 3.278 |
| Rate of return | 0.91% | 1.05% | 1.18% | 1.32% | 1.6% | 1.25% | 1.32% | 1.4% |
| EPS 2 | 5.88 | 7.71 | 7.85 | 6.64 | 6.41 | 7.29 | 8.232 | 9.8 |
| Distribution rate | 36.7% | 31.1% | 32.6% | 41.6% | 44.3% | 40% | 37.6% | 33.4% |
| Net sales 1 | 2,765 | 3,182 | 3,274 | 3,269 | 3,458 | 3,691 | 3,900 | 4,119 |
| EBITDA 1 | 765.4 | 884.2 | 899.6 | 874.3 | 925.9 | 1,003 | 1,070 | 1,133 |
| EBIT 1 | 661.4 | 763.3 | 743.4 | 686.5 | 719.7 | 787.7 | 854.3 | 907.9 |
| Net income 1 | 449.4 | 586.9 | 596.1 | 505 | 483.2 | 546.1 | 603.1 | 713.8 |
| Net Debt 1 | 334.9 | 1,038 | 791.4 | 1,339 | 1,241 | 1,208 | 988.5 | 791 |
| Reference price 2 | 236.32 | 228.33 | 217.11 | 209.29 | 177.94 | 233.75 | 233.75 | 233.75 |
| Nbr of stocks (in thousands) | 76,031 | 75,421 | 75,626 | 75,723 | 74,849 | 73,720 | - | - |
| Announcement Date | 01/02/22 | 31/01/23 | 06/02/24 | 04/02/25 | 04/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.16x | 5.01x | 18.44x | 1.24% | 17.28B | |
| 25.75x | 5.42x | 16.52x | 1.42% | 13.39B | |
| 21.03x | 2.28x | 12.64x | 1.12% | 9.9B | |
| 22.6x | 2.05x | 13.2x | 1.12% | 4.6B | |
| 16.79x | 1.82x | 8.22x | 1% | 4.42B | |
| 20.97x | 3.19x | 11.93x | -.--% | 3.2B | |
| 28.81x | 3.15x | 15.81x | - | 2.07B | |
| 11.02x | 0.39x | 3.38x | 2.99% | 1.79B | |
| 36.9x | - | - | - | 1.6B | |
| Average | 24.00x | 2.91x | 12.52x | 1.27% | 6.47B | |
| Weighted average by Cap. | 25.62x | 3.82x | 14.81x | 1.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IEX Stock
- IEX * Stock
- Valuation IDEX Corporation
Select your edition
All financial news and data tailored to specific country editions
