Valuation IGB OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets			5-day change	1st Jan Change
- ^USD	-.--%		-.--%	-

06-08	IGB Berhad commences an Equity Buyback Plan, under the authorization approved on June 8, 2026.	CI
06-08	IGB Berhad Announces Cessation of Lee Chaing Huat as Independent and Non Executive and Member of the Nomination Committee, Effective June 8, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,772	2,091	2,965	3,559	4,048	4,657	-	-
Change	-	18%	41.83%	20.04%	13.73%	15.04%	-	-
Enterprise Value (EV)	1,772	2,091	2,965	3,559	4,048	4,657	4,657	4,657
Change	-	18%	41.83%	20.04%	13.73%	15.04%	0%	0%
P/E	11.2x	13.2x	-	8.61x	11.2x	6.39x	11.7x	11.4x
PBR	0.46x	0.56x	0.74x	-	0.91x	0.9x	0.84x	0.81x
PEG	-	20.98x	-	-	-0.9x	0x	-0.3x	3.8x
Capitalization / Revenue	1.9x	1.62x	1.86x	-	2.12x	2.28x	2.21x	2.12x
EV / Revenue	0x	0x	0x	-	0x	2.28x	2.21x	2.12x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	-	0x	3.65x	5.59x	5.28x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.0667	0.0444	0.0333	-	-	0.08	0.08	0.08
Rate of return	7.65%	4.31%	2.27%	-	-	3.42%	3.42%	3.42%
EPS ²	0.0779	0.0784	-	0.2074	0.1813	0.366	0.2	0.206
Distribution rate	85.6%	56.7%	-	-	-	21.9%	40%	38.8%
Net sales ¹	930.1	1,291	1,597	-	1,912	2,044	2,105	2,200
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	469.8	478.3	730.8	-	867.7	1,275	833.3	882.5
Net income ¹	161.8	159.1	-	416.2	361	729.3	398.3	409.6
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.871	1.031	1.467	1.787	2.033	2.340	2.340	2.340
Nbr of stocks (in thousands)	2,033,826	2,027,567	2,021,721	1,992,147	1,990,732	1,989,987	-	-
Announcement Date	25/02/22	22/02/23	29/02/24	26/02/25	27/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCENTRE GROUP	16.8x	15.89x	16.53x	4.68%	14.37B
PLAZA S.A.	21.3x	13.71x	16.98x	1.53%	8.9B
THE PHOENIX MILLS LIMITED	53.71x	16.06x	27.42x	0.17%	7.09B
PARQUE ARAUCO S.A.	25.21x	11.98x	16.85x	1.24%	3.85B
CURBLINE PROPERTIES CORP.	133.22x	16.09x	23.99x	2.22%	3.52B
MULTIPLAN EMPREENDIMENTOS IMOBILIARIOS S.A.	10.72x	6.16x	8.41x	3.7%	2.72B
ALLOS S.A.	15.48x	5.9x	7.87x	12.98%	2.66B
VINCOM RETAIL	10.28x	5.79x	9.26x	2.02%	2.14B
Average	35.84x	11.45x	15.91x	3.57%	5.66B
Weighted average by Cap.	32.50x	13.52x	17.59x	3.17%