Valuation Imaspro Corporation

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 12:50:01 10/06/2026 +04			5-day change	1st Jan Change
0.7800 ^MYR	+3.31%		+4.00%	+4.00%

05-20	Imaspro Corporation Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI
02-26	Imaspro Corporation Berhad Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	170.4	170.4	324	432.8	85.6	65.6
Change	-	0%	90.14%	33.58%	-80.22%	-23.36%
Enterprise Value (EV) ¹	138.3	135.2	289.1	384.1	32.85	33.69
Change	-	-2.25%	113.82%	32.82%	-91.45%	2.55%
P/E Ratio	154x	93.6x	148x	241x	16.7x	10.3x
PBR	1.34x	1.35x	2.57x	3.46x	0.67x	0.5x
PEG	-	1.4x	7.4x	-13.5x	0x	0.4x
Capitalization / Revenue	2.56x	2.99x	4.23x	8.63x	1.66x	1.24x
EV / Revenue	2.08x	2.37x	3.77x	7.66x	0.64x	0.64x
EV / EBITDA	27.2x	16.4x	25.9x	258x	4.9x	6.62x
EV / EBIT	40.7x	20.1x	29.9x	37,835x	6.23x	9.36x
EV / FCF	10.9x	29.8x	33.6x	26.6x	7.5x	3.68x
FCF Yield	9.18%	3.36%	2.98%	3.75%	13.3%	27.2%
Dividend per Share ²	0.035	0.035	0.035	0.035	-	-
Rate of return	1.64%	1.64%	0.86%	0.65%	-	-
EPS ²	0.0138	0.0227	0.0273	0.0225	0.064	0.0793
Distribution rate	253%	154%	128%	156%	-	-
Net sales ¹	66.52	56.99	76.61	50.14	51.47	53.04
EBITDA ¹	5.083	8.262	11.17	1.486	6.71	5.088
EBIT ¹	3.397	6.723	9.677	0.0102	5.275	3.599
Net income ¹	1.106	1.82	2.186	1.796	5.118	6.346
Net Debt ¹	-32.05	-35.17	-34.85	-48.74	-52.75	-31.91
Reference price ²	2.1300	2.1300	4.0500	5.4100	1.0700	0.8200
Nbr of stocks (in thousands)	80,000	80,000	80,000	80,000	80,000	80,000
Announcement Date	20/10/20	18/10/21	18/10/22	24/10/23	22/10/24	21/10/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
IMASPRO CORPORATION	-	-	-	-	15.34M
CORTEVA, INC.	28.09x	2.71x	11.86x	1%	50.07B
YUNNAN YUNTIANHUA CO., LTD.	10.52x	1.21x	6.32x	5.25%	8.07B
UPL LIMITED	20.48x	1.31x	7.1x	1.45%	5.24B
PI INDUSTRIES LIMITED	29.59x	5.38x	20.51x	0.51%	4.44B
Average	22.17x	2.65x	11.45x	2.05%	13.57B
Weighted average by Cap.	25.51x	2.60x	11.40x	1.51%