Valuation IMAX Corporation Boerse Muenchen

Stocks

Real-time Boerse Muenchen Other stock markets 15:44:00 11/08/2026 +04			5-day change	1st Jan Change
44.40 ^EUR	+0.45%		+43.52%	+43.52%

08-10	IMAX Reports Record Sales for 'The Odyssey'	MT
08-03	IMAX Announces North American Network Expansion for Sony Pictures' 'Spider-Man' Movie	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,054	820.6	816.8	1,349	1,988	2,808	-	-
Change	-	-22.15%	-0.47%	65.13%	47.43%	41.24%	-	-
Enterprise Value (EV) ¹	1,090	986.2	992.6	1,514	2,116	2,861	2,743	2,612
Change	-	-9.56%	0.65%	52.56%	39.72%	35.23%	-4.14%	-4.78%
P/E	-46.9x	-36.7x	32.7x	53.3x	58.7x	40.1x	32.7x	29.9x
PBR	2.96x	3.01x	3.02x	4.53x	5.9x	5.96x	4.68x	3.73x
PEG	-	-6.97x	-0x	12.26x	1.9x	0x	1.4x	3.23x
Capitalization / Revenue	4.14x	2.73x	2.18x	3.83x	4.85x	6.32x	5.95x	5.62x
EV / Revenue	4.28x	3.28x	2.65x	4.3x	5.16x	6.44x	5.81x	5.23x
EV / EBITDA	15.9x	11.7x	7.75x	12.1x	12.8x	14.5x	12.8x	11.3x
EV / EBIT	99.3x	-204x	19.7x	34.5x	25.1x	24.9x	20.3x	16.9x
EV / FCF	-143x	-	19x	24.3x	17.8x	25.8x	21.4x	15.3x
FCF Yield	-0.7%	-	5.25%	4.12%	5.62%	3.88%	4.67%	6.55%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.38	-0.4	0.46	0.48	0.63	1.278	1.568	1.713
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	254.9	300.8	374.8	352.2	410.2	444.2	471.7	499.4
EBITDA ¹	68.64	84.46	128.2	124.7	165.8	196.8	214	231.5
EBIT ¹	10.98	-4.834	50.4	43.86	84.23	115.1	135.4	154.2
Net income ¹	-22.33	-22.8	25.34	26.06	34.88	73.74	88.28	93.96
Net Debt ¹	36.4	165.6	175.9	165.7	127.4	52.73	-65.66	-196.8
Reference price ²	17.84	14.66	15.02	25.60	36.96	51.21	51.21	51.21
Nbr of stocks (in thousands)	59,082	55,973	54,377	52,683	53,799	54,842	-	-
Announcement Date	23/02/22	22/02/23	27/02/24	19/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TKO GROUP HOLDINGS, INC.	40.72x	3.08x	7.81x	1.65%	13.85B
WARNER MUSIC GROUP CORP.	18.46x	2.41x	10.2x	2.92%	13.82B
BOLLORÉ SE	33.41x	1.91x	16.09x	2.32%	12.24B
TOEI ANIMATION CO.,LTD.	26.25x	4.91x	15.27x	1.56%	3.84B
SEGA SAMMY HOLDINGS INC.	15.95x	1.05x	8.68x	1.97%	3.58B
IMAX CORPORATION	40.06x	6.44x	14.54x	-.--%	2.81B
TOEI COMPANY, LTD.	23.07x	1.32x	6.26x	0.32%	2.41B
Average	28.28x	3.02x	11.27x	1.54%	7.51B
Weighted average by Cap.	29.58x	2.73x	11.26x	2.01%