Valuation Imperial Resources, Incorporated

Stocks

Market Closed - Philippines S.E. 07:36:38 25/08/2026 +04			5-day change	1st Jan Change
0.8700 ^PHP	0.00%		+1.16%	+20.83%

08-13	Imperial Resources, Incorporated Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-15	Imperial Resources, Incorporated Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,090	920	861.3	358.9	411.1	469.8
Change	-	-15.57%	-6.38%	-58.33%	14.55%	14.29%
Enterprise Value (EV) ¹	1,137	973.2	920.2	423.9	482.7	547.8
Change	-	-14.42%	-5.45%	-53.93%	13.86%	13.49%
P/E	33.4x	28.2x	-132x	18.5x	5.25x	14.4x
PBR	1.31x	1.07x	1x	0.41x	0.43x	0.47x
PEG	-	-	1x	-0x	0x	-0.2x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-178x	-152x	-139x	-58.2x	-67.7x	-75.4x
EV / EBIT	-178x	-152x	-39.3x	-17.6x	-20.1x	-75.4x
EV / FCF	-330x	-276x	340x	158x	237x	-138x
FCF Yield	-0.3%	-0.36%	0.29%	0.63%	0.42%	-0.73%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.05	0.05	-0.01	0.0297	0.12	0.05
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-6.399	-6.41	-6.615	-7.285	-7.131	-7.264
EBIT ¹	-6.402	-6.413	-23.44	-24.11	-23.96	-7.265
Net income ¹	32.86	33.51	-4.169	18.94	79.24	33.57
Net Debt ¹	47.53	53.2	58.93	65.06	71.61	77.98
Reference price ²	1.6700	1.4100	1.3200	0.5500	0.6300	0.7200
Nbr of stocks (in thousands)	652,500	652,500	652,500	652,500	652,500	652,500
Announcement Date	06/05/21	17/05/22	02/05/23	29/04/24	05/05/25	18/05/26

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
IMPERIAL RESOURCES, INCORPORATED	-	-	-	-	9.2M
IMPALA PLATINUM HOLDINGS LIMITED	7.75x	1.4x	4.17x	7.17%	13.12B
SIBANYE STILLWATER LIMITED	6.15x	1x	2.72x	8.47%	8.87B
SINO-PLATINUM METALS CO.,LTD	24.26x	-	-	-	2.61B
LUNR ROYALTIES CORP.	1576.79x	78.59x	108.4x	-	1.91B
FURUYA METAL CO., LTD.	13.11x	2.12x	8.62x	1.72%	1.29B
VOX ROYALTY CORP.	9.7x	10.91x	9.83x	1.02%	408M
Average	272.96x	18.80x	26.75x	4.6%	4.03B
Weighted average by Cap.	115.09x	7.20x	11.74x	7.25%