Valuation INDITEX Borsa Italiana

Stocks

End-of-day quote Borsa Italiana 02/10/2026			5-day change	1st Jan Change
53.30 ^EUR	+0.23%		0.00%	-5.86%

10-02	IBEX 35 tries to halt slide ahead of U.S. jobs data	RE
10-01	IBEX 35 starts October lower amid fixed-income concerns	RE

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	83,293	89,057	123,620	164,209	171,311	165,843	-	-
Change	-	6.92%	38.81%	32.83%	4.32%	-3.19%	-	-
Enterprise Value (EV) ¹	73,934	78,987	112,214	152,714	160,353	160,378	159,278	157,642
Change	-	6.83%	42.07%	36.09%	5%	0.02%	-0.69%	-1.03%
P/E	25.7x	21.6x	23x	28x	27.5x	24.6x	22.5x	20.7x
PBR	5.29x	5.24x	6.63x	8.34x	8.4x	7.81x	7.28x	6.99x
PEG	-	0.8x	0.8x	3.12x	4.47x	2.98x	2.44x	2.43x
Capitalization / Revenue	3.01x	2.73x	3.44x	4.25x	4.3x	3.86x	3.59x	3.36x
EV / Revenue	2.67x	2.43x	3.12x	3.95x	4.02x	3.74x	3.45x	3.19x
EV / EBITDA	10.3x	9.13x	11.4x	14.2x	14.2x	13.3x	12.2x	11.2x
EV / EBIT	17.3x	14.3x	16.5x	20.2x	20.1x	18.5x	16.9x	15.4x
EV / FCF	13.1x	21.7x	16.5x	23.1x	34.2x	26.3x	22.8x	20.7x
FCF Yield	7.61%	4.61%	6.06%	4.33%	2.92%	3.8%	4.38%	4.83%
Dividend per Share ²	0.93	1.2	1.54	1.68	1.75	1.931	2.096	2.275
Rate of return	3.48%	4.19%	3.88%	3.19%	3.18%	3.63%	3.94%	4.27%
EPS ²	1.042	1.327	1.729	1.884	2	2.165	2.365	2.566
Distribution rate	89.3%	90.4%	89.1%	89.2%	87.5%	89.2%	88.7%	88.7%
Net sales ¹	27,716	32,569	35,947	38,632	39,864	42,930	46,150	49,407
EBITDA ¹	7,183	8,649	9,850	10,728	11,267	12,050	13,053	14,059
EBIT ¹	4,282	5,520	6,809	7,554	7,997	8,667	9,446	10,225
Net income ¹	3,243	4,130	5,381	5,866	6,220	6,735	7,358	7,978
Net Debt ¹	-9,359	-10,070	-11,406	-11,495	-10,958	-5,465	-6,565	-8,201
Reference price ²	26.74	28.62	39.71	52.72	55.00	53.24	53.24	53.24
Nbr of stocks (in thousands)	3,114,926	3,111,719	3,113,070	3,114,746	3,114,746	3,115,009	-	-
Announcement Date	16/03/22	15/03/23	13/03/24	12/03/25	10/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDITEX	24.59x	3.74x	13.31x	3.63%	187B
FAST RETAILING CO., LTD.	43.04x	5.29x	21.75x	0.87%	140B
ROSS STORES, INC.	26.04x	2.69x	17.17x	0.78%	73.01B
KERING	40.63x	2.36x	9.2x	1.59%	29.02B
HENNES & MAURITZ AB	20.02x	1.38x	7.83x	4.61%	25.33B
TAPESTRY, INC.	14.93x	2.89x	11.13x	1.58%	23.44B
NEXT PLC	17.58x	2.47x	11.08x	2.12%	21.69B
BURLINGTON STORES, INC.	23.97x	1.42x	12.13x	-.--%	17.3B
LPP SA	15.2x	1.95x	7.85x	3.97%	11.48B
Average	25.11x	2.69x	12.38x	2.13%	58.62B
Weighted average by Cap.	29.39x	3.61x	15.24x	2.17%