Valuation Industrial and Commercial Bank of China Limited

Stocks

Market Closed - Hong Kong S.E. 12:08:27 30/09/2026 +04			5-day change	1st Jan Change
7.710 ^HKD	+0.78%		+2.25%	+22.58%

09-16	ICBC Declares Dividend for Preference Shares	MT
09-14	ByteDance Reportedly Signs $29.6 Billion Loan With HSBC, Others	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,559,423	1,478,751	1,589,701	2,290,644	2,628,615	2,804,429	-	-
Change	-	-5.17%	7.5%	44.09%	14.75%	6.69%	-	-
Enterprise Value (EV)	1,559,423	1,478,751	1,589,701	2,290,644	2,628,615	2,804,429	2,804,429	2,804,429
Change	-	-5.17%	7.5%	44.09%	14.75%	6.69%	0%	0%
P/E	3.77x	3.67x	3.54x	5x	5.65x	6.38x	6.09x	5.71x
PBR	0.44x	0.4x	0.36x	0.48x	0.52x	0.56x	0.53x	0.49x
PEG	-	1.74x	3.43x	-	2.77x	1.94x	1.29x	0.85x
Capitalization / Revenue	1.81x	1.76x	1.97x	2.91x	3.14x	3.25x	3.08x	2.85x
EV / Revenue	0x	0x	0x	0x	0x	3.25x	3.08x	2.85x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.6x	4.35x	3.97x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2933	0.3035	0.3064	0.308	0.3103	0.3204	0.3346	0.3547
Rate of return	8.18%	8.54%	8.84%	6.29%	5.49%	4.86%	5.08%	5.38%
EPS ²	0.95	0.97	0.98	0.98	1	1.033	1.082	1.155
Distribution rate	30.9%	31.3%	31.3%	31.4%	31%	31%	30.9%	30.7%
Net sales ¹	860,880	841,441	806,458	786,126	838,270	863,169	911,206	984,040
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	624,653	600,557	567,760	543,971	558,971	609,023	644,902	706,320
Net income ¹	338,731	360,483	363,993	365,863	368,562	371,166	387,106	410,661
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.585	3.556	3.467	4.896	5.652	6.591	6.591	6.591
Nbr of stocks (in thousands)	356,406,257	356,406,257	356,406,257	356,406,257	356,406,257	356,406,257	-	-
Announcement Date	30/03/22	30/03/23	27/03/24	28/03/25	27/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.38x	-	-	4.86%	418B
JPMORGAN CHASE & CO.	13.07x	-	-	1.92%	879B
BANK OF AMERICA CORPORATION	11.77x	-	-	2.19%	381B
AGRICULTURAL BANK OF CHINA LIMITED	6.76x	-	-	4.69%	358B
HSBC HOLDINGS PLC	12.16x	-	-	4.28%	340B
CHINA CONSTRUCTION BANK CORPORATION	6.31x	-	-	4.89%	336B
BANK OF CHINA LIMITED	6.89x	-	-	4.62%	304B
ROYAL BANK OF CANADA	17.25x	-	-	2.44%	273B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.75x	-	-	2.67%	265B
WELLS FARGO & COMPANY	10.92x	-	-	2.38%	242B
Average	10.63x			3.49%	379.62B
Weighted average by Cap.	10.71x			3.34%