Valuation Inflame Appliances Limited

Stocks

Market Closed - Bombay S.E. 14:02:24 21/08/2026 +04			5-day change	1st Jan Change
219.20 ^INR	+2.36%		+3.40%	-28.65%

07-16	Inflame Appliances Limited Announces Unaudited Revenue Results for the First Quarter Ended June 30, 2026	CI
07-15	Inflame Appliances Limited Announces Resignation of Bindu Bhardwaj as Key Managerial Personnel, Effective July 16, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	960	2,095	3,223	3,634	1,255	1,757
Change	-	118.2%	53.86%	12.75%	-65.48%	40.02%
Enterprise Value (EV) ¹	1,130	2,225	3,408	3,941	1,631	2,241
Change	-	96.97%	53.2%	15.63%	-58.62%	37.39%
P/E	-28.6x	-119x	96.7x	337x	40.2x	30.1x
PBR	22.9x	14.6x	7.8x	7.73x	2.28x	2.84x
PEG	-	2.3x	-0x	-5x	0x	0.4x
Capitalization / Revenue	4.8x	5.29x	4.17x	3.93x	1.18x	1.17x
EV / Revenue	5.65x	5.62x	4.41x	4.26x	1.54x	1.49x
EV / EBITDA	-60.2x	158x	34.5x	51.7x	13.7x	11.2x
EV / EBIT	-31.2x	-926x	42.5x	106x	22.2x	16.2x
EV / FCF	-16x	-52.6x	-11.5x	-22.4x	-11.4x	-20.3x
FCF Yield	-6.24%	-1.9%	-8.69%	-4.46%	-8.74%	-4.94%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-5.602	-2.644	4.538	1.47	4.249	7.79
Distribution rate	-	-	-	-	-	-
Net sales ¹	200	396.2	773.6	924.4	1,062	1,502
EBITDA ¹	-18.76	14.06	98.74	76.27	118.8	200.4
EBIT ¹	-36.2	-2.402	80.28	37.18	73.54	138.5
Net income ¹	-33.61	-16.47	32.38	10.49	31.27	58.37
Net Debt ¹	169.5	130	185.4	307.1	376.3	483.9
Reference price ²	160.00	315.00	439.05	495.05	170.90	234.50
Nbr of stocks (in thousands)	6,000	6,650	7,341	7,341	7,341	7,491
Announcement Date	03/09/21	08/08/22	03/08/23	07/08/24	04/08/25	12/08/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INFLAME APPLIANCES LIMITED	-	-	-	-	17.16M
GREE ELECTRIC APPLIANCES, INC. OF ZHUHAI	7.79x	1.09x	5.34x	7.1%	34.26B
ECOVACS ROBOTICS CO., LTD.	17.05x	1.31x	10.51x	1.69%	5.26B
COWAY CO., LTD.	9.7x	1.61x	6.33x	3.43%	4.85B
HISENSE HOME APPLIANCES GROUP CO., LTD.	11.23x	0.26x	4.47x	4.91%	4.7B
BEIJING ROBOROCK TECHNOLOGY CO., LTD.	15.08x	1.05x	11.43x	0.68%	4.49B
WHIRLPOOL CORPORATION	20.83x	0.51x	8.26x	2.39%	2.63B
KINGCLEAN ELECTRIC CO.,LTD	14.58x	-	-	5.26%	2.43B
HANGZHOU ROBAM APPLIANCES CO., LTD.	11.08x	1.32x	8.54x	6.22%	2.27B
SHANGHAI FLYCO ELECTRICAL APPLIANCE CO., LTD.	21.35x	-	-	2%	1.94B
Average	14.30x	1.02x	7.84x	3.74%	6.29B
Weighted average by Cap.	10.84x	1.06x	6.54x	5.28%