Valuation Infomart Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 10:30:00 01/07/2026 +04			5-day change	1st Jan Change
380.00 ^JPY	-1.04%		+2.43%	-10.38%

05-27	Infomart Corporation entered into a Share Transfer Agreement to acquire 5.07% stake in SpiderPlus & Co. from Kenji Ito for approximately ¥520 million.	CI
04-30	Infomart Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	213,957	81,619	112,212	69,702	95,986	102,339	-	-
Change	-	-61.85%	37.48%	-37.88%	37.71%	6.62%	-	-
Enterprise Value (EV) ¹	208,316	76,276	108,045	66,660	92,101	96,955	94,929	92,752
Change	-	-63.38%	41.65%	-38.3%	38.16%	5.27%	-2.09%	-2.29%
P/E	397x	286x	379x	106x	49.9x	30.7x	23.6x	19.1x
PBR	18.9x	7.2x	10.6x	6.39x	7.9x	7.51x	6.49x	5.55x
PEG	-	-6.1x	78.96x	1x	0x	0.7x	0.8x	0.8x
Capitalization / Revenue	21.8x	7.42x	8.4x	4.46x	5.1x	4.79x	4.2x	3.69x
EV / Revenue	21.2x	6.93x	8.09x	4.26x	4.89x	4.54x	3.9x	3.35x
EV / EBITDA	100x	50.4x	56.5x	24.8x	18.9x	19.7x	15.1x	12.6x
EV / EBIT	202x	145x	130x	55.6x	32.2x	19.6x	14.5x	11.5x
EV / FCF	-1,648x	20,909x	-2,635x	330x	29.9x	30.1x	33.7x	38.6x
FCF Yield	-0.06%	0%	-0.04%	0.3%	3.35%	3.33%	2.96%	2.59%
Dividend per Share ²	1.43	0.72	0.97	1.74	5.44	6.58	8.2	10.16
Rate of return	0.15%	0.2%	0.2%	0.56%	1.28%	1.71%	2.14%	2.65%
EPS ²	2.36	1.25	1.31	2.9	8.49	12.49	16.3	20.13
Distribution rate	60.6%	57.6%	74%	60%	64.1%	52.7%	50.3%	50.5%
Net sales ¹	9,835	11,004	13,363	15,630	18,817	21,375	24,345	27,720
EBITDA ¹	2,075	1,513	1,911	2,693	4,869	4,910	6,290	7,350
EBIT ¹	1,030	526	830	1,200	2,864	4,955	6,545	8,075
Net income ¹	538	286	298	655	1,923	3,246	4,279	5,300
Net Debt ¹	-5,640	-5,343	-4,167	-3,041	-3,885	-5,384	-7,410	-9,587
Reference price ²	936.00	357.00	496.00	308.00	424.00	384.00	384.00	384.00
Nbr of stocks (in thousands)	228,586	228,626	226,234	226,305	226,382	266,508	-	-
Announcement Date	14/02/22	14/02/23	14/02/24	14/02/25	13/02/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INFOMART CORPORATION	30.75x	4.54x	19.75x	1.71%	630M
IBM	27.34x	4.4x	15.37x	2.4%	264B
SNOWFLAKE INC.	-89.14x	14.07x	81.48x	-.--%	88.21B
TATA CONSULTANCY SERVICES LTD.	13.04x	2.37x	8.76x	6.34%	77.74B
ACCENTURE PLC	9.25x	1.01x	5.31x	5.22%	76.15B
RELX PLC	18.73x	4.89x	12.1x	3.06%	55.31B
INFOSYS LIMITED	12.97x	1.88x	7.89x	5.99%	42.82B
FUJITSU LIMITED	12.88x	1.47x	10.1x	1.25%	34.65B
NEC CORPORATION	18.19x	1.33x	8.49x	1.09%	32.03B
HCL TECHNOLOGIES LIMITED	14.6x	1.85x	8.6x	5.92%	30.67B
Average	6.86x	3.78x	17.78x	3.3%	70.25B
Weighted average by Cap.	5.93x	4.51x	20.27x	3.15%