Valuation Infomart Corporation

Stocks

Delayed Japan Exchange Other stock markets 10:30:00 02/07/2026 +04			5-day change	1st Jan Change
400.00 ^JPY	+5.26%		+9.29%	-5.66%

05-27	Infomart Corporation entered into a Share Transfer Agreement to acquire 5.07% stake in SpiderPlus & Co. from Kenji Ito for approximately ¥520 million.	CI
04-30	Infomart Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	213,957	81,619	112,212	69,702	95,986	101,273	-	-
Change	-	-61.85%	37.48%	-37.88%	37.71%	5.51%	-	-
Enterprise Value (EV) ¹	208,316	76,276	108,045	66,660	92,101	95,889	93,863	91,686
Change	-	-63.38%	41.65%	-38.3%	38.16%	4.11%	-2.11%	-2.32%
P/E	397x	286x	379x	106x	49.9x	30.4x	23.3x	18.9x
PBR	18.9x	7.2x	10.6x	6.39x	7.9x	7.44x	6.42x	5.49x
PEG	-	-6.1x	78.96x	1x	0x	0.6x	0.8x	0.8x
Capitalization / Revenue	21.8x	7.42x	8.4x	4.46x	5.1x	4.74x	4.16x	3.65x
EV / Revenue	21.2x	6.93x	8.09x	4.26x	4.89x	4.49x	3.86x	3.31x
EV / EBITDA	100x	50.4x	56.5x	24.8x	18.9x	19.5x	14.9x	12.5x
EV / EBIT	202x	145x	130x	55.6x	32.2x	19.4x	14.3x	11.4x
EV / FCF	-1,648x	20,909x	-2,635x	330x	29.9x	29.7x	33.4x	38.2x
FCF Yield	-0.06%	0%	-0.04%	0.3%	3.35%	3.36%	3%	2.62%
Dividend per Share ²	1.43	0.72	0.97	1.74	5.44	6.58	8.2	10.16
Rate of return	0.15%	0.2%	0.2%	0.56%	1.28%	1.73%	2.16%	2.67%
EPS ²	2.36	1.25	1.31	2.9	8.49	12.49	16.3	20.13
Distribution rate	60.6%	57.6%	74%	60%	64.1%	52.7%	50.3%	50.5%
Net sales ¹	9,835	11,004	13,363	15,630	18,817	21,375	24,345	27,720
EBITDA ¹	2,075	1,513	1,911	2,693	4,869	4,910	6,290	7,350
EBIT ¹	1,030	526	830	1,200	2,864	4,955	6,545	8,075
Net income ¹	538	286	298	655	1,923	3,246	4,279	5,300
Net Debt ¹	-5,640	-5,343	-4,167	-3,041	-3,885	-5,384	-7,410	-9,587
Reference price ²	936.00	357.00	496.00	308.00	424.00	380.00	380.00	380.00
Nbr of stocks (in thousands)	228,586	228,626	226,234	226,305	226,382	266,508	-	-
Announcement Date	14/02/22	14/02/23	14/02/24	14/02/25	13/02/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INFOMART CORPORATION	30.43x	4.49x	19.53x	1.73%	624M
IBM	27.83x	4.47x	15.6x	2.36%	269B
SNOWFLAKE INC.	-91.48x	14.45x	83.68x	-.--%	90.53B
TATA CONSULTANCY SERVICES LTD.	12.74x	2.31x	8.57x	6.48%	75.45B
ACCENTURE PLC	9.74x	1.07x	5.6x	4.95%	80.24B
RELX PLC	18.66x	4.9x	12.1x	3.07%	55.22B
INFOSYS LIMITED	12.77x	1.85x	7.76x	6.08%	41.94B
FUJITSU LIMITED	12.84x	1.47x	10.06x	1.26%	34.58B
NEC CORPORATION	18.45x	1.35x	8.62x	1.07%	32.51B
HCL TECHNOLOGIES LIMITED	14.09x	1.78x	8.26x	6.14%	29.43B
Average	6.61x	3.81x	17.98x	3.31%	70.96B
Weighted average by Cap.	5.63x	4.61x	20.78x	3.11%