Company Valuation: Informa PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,759 8,774 10,670 10,556 11,329 11,218 - -
Change - 13.08% 21.61% -1.07% 7.32% -0.98% - -
Enterprise Value (EV) 1 9,204 9,019 12,127 13,758 14,395 14,022 13,608 13,181
Change - -2.01% 34.46% 13.45% 4.63% -2.59% -2.95% -3.14%
P/E 99.3x 5.56x 26.1x 36x 1,105x 27.5x 21.6x 17.8x
PBR 1.35x 1.23x 1.62x 1.65x - 2.04x 1.95x 1.86x
PEG - 0x -0.4x -1.4x -11.5x 0x 0.8x 0.8x
Capitalization / Revenue 4.31x 3.67x 3.35x 2.97x 2.8x 2.6x 2.4x 2.29x
EV / Revenue 5.12x 3.77x 3.8x 3.87x 3.56x 3.25x 2.92x 2.7x
EV / EBITDA 19.9x 15.9x 13x 12.7x 11.7x 10.6x 9.25x 8.44x
EV / EBIT 23.7x 16.9x 14.2x 13.8x 12.6x 11.5x 9.96x 9.1x
EV / FCF 21.8x 23.5x 23x 19.6x 18.7x 17.2x 14.7x 12.8x
FCF Yield 4.59% 4.25% 4.34% 5.1% 5.34% 5.81% 6.82% 7.81%
Dividend per Share 2 - 0.098 0.18 0.2 0.22 0.2316 0.2629 0.2869
Rate of return - 1.58% 2.3% 2.51% 2.49% 2.59% 2.94% 3.21%
EPS 2 0.052 1.114 0.299 0.222 0.008 0.325 0.4138 0.5014
Distribution rate - 8.8% 60.2% 90.1% 2,750% 71.3% 63.5% 57.2%
Net sales 1 1,799 2,389 3,190 3,553 4,041 4,313 4,665 4,890
EBITDA 1 463.1 566.2 931.3 1,084 1,234 1,319 1,471 1,561
EBIT 1 388.4 535 853.8 995 1,140 1,221 1,367 1,448
Net income 1 77.9 1,632 419 297.7 11 484.8 602.8 672.5
Net Debt 1 1,444 244.6 1,456 3,202 3,066 2,804 2,390 1,963
Reference price 2 5.166 6.196 7.812 7.984 8.840 8.934 8.934 8.934
Nbr of stocks (in thousands) 1,501,965 1,416,075 1,365,880 1,322,206 1,281,549 1,255,699 - -
Announcement Date 15/03/22 09/03/23 08/03/24 06/03/25 12/03/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
9.83x0.74x4.47x3.29% 1.08B
38.62x - - 1.2% 994M
20.5x - - - 961M
20.6x2.06x7.39x2.82% 717M
13.42x1.8x6.61x1.63% 520M
17.35x - - - 362M
Average 20.06x 1.54x 6.16x 2.24% 772.65M
Weighted average by Cap. 20.87x 1.39x 5.85x 2.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield