|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 61.02 EUR | -2.15% |
|
-2.68% | - |
Company Valuation: Ingersoll Rand Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 25,217 | 21,157 | 31,307 | 36,457 | 31,301 | 28,959 | - | - |
| Change | - | -16.1% | 47.97% | 16.45% | -14.14% | -7.48% | - | - |
| Enterprise Value (EV) 1 | 26,548 | 22,297 | 32,435 | 39,673 | 34,837 | 31,547 | 30,354 | 29,316 |
| Change | - | -16.01% | 45.47% | 22.31% | -12.19% | -9.44% | -3.78% | -3.42% |
| P/E Ratio | 46.2x | 35.5x | 40.7x | 43.9x | 54.6x | 30.7x | 26.7x | 21.8x |
| PBR | 2.8x | 2.29x | 3.19x | 3.58x | 3.1x | 2.59x | 2.45x | 2.32x |
| PEG | - | 3.66x | 1.4x | 5.21x | -1.8x | 0.5x | 1.8x | 1x |
| Capitalization / Revenue | 4.89x | 3.58x | 4.55x | 5.04x | 4.09x | 3.65x | 3.49x | 3.31x |
| EV / Revenue | 5.15x | 3.77x | 4.72x | 5.48x | 4.55x | 3.97x | 3.66x | 3.35x |
| EV / EBITDA | 22.3x | 15.5x | 18.2x | 19.7x | 16.6x | 14.7x | 13.2x | 11.8x |
| EV / EBIT | 34.5x | 22.3x | 24.4x | 25.8x | 21.9x | 18x | 15.7x | 13.8x |
| EV / FCF | 47.1x | 28.9x | 25.5x | 31.8x | 28.6x | 24.2x | 20.4x | 18.2x |
| FCF Yield | 2.12% | 3.46% | 3.92% | 3.14% | 3.5% | 4.13% | 4.91% | 5.5% |
| Dividend per Share 2 | 0.02 | 0.08 | 0.08 | 0.08 | - | 0.0854 | 0.0918 | 0.1011 |
| Rate of return | 0.03% | 0.15% | 0.1% | 0.09% | - | 0.12% | 0.12% | 0.14% |
| EPS 2 | 1.34 | 1.47 | 1.9 | 2.06 | 1.45 | 2.411 | 2.77 | 3.39 |
| Distribution rate | 1.49% | 5.44% | 4.21% | 3.88% | - | 3.54% | 3.31% | 2.98% |
| Net sales 1 | 5,152 | 5,916 | 6,876 | 7,235 | 7,651 | 7,939 | 8,304 | 8,749 |
| EBITDA 1 | 1,192 | 1,435 | 1,787 | 2,018 | 2,094 | 2,151 | 2,303 | 2,487 |
| EBIT 1 | 769.8 | 1,002 | 1,331 | 1,540 | 1,592 | 1,749 | 1,934 | 2,121 |
| Net income 1 | 562.5 | 604.7 | 778.7 | 838.6 | 581.4 | 975.9 | 1,115 | 1,310 |
| Net Debt 1 | 1,331 | 1,140 | 1,128 | 3,216 | 3,536 | 2,588 | 1,395 | 357 |
| Reference price 2 | 61.87 | 52.25 | 77.34 | 90.46 | 79.22 | 74.00 | 74.00 | 74.00 |
| Nbr of stocks (in thousands) | 407,585 | 404,926 | 404,797 | 403,012 | 395,110 | 391,337 | - | - |
| Announcement Date | 23/02/22 | 21/02/23 | 15/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 33.2x | 5.72x | 21.27x | 0.81% | 114B | ||
| 40.34x | 6.89x | 25.79x | 1.52% | 40.49B | ||
| 23.98x | 3.51x | 15.12x | 0.98% | 29.28B | ||
| 19.54x | 1.61x | 11.87x | 2.47% | 27.72B | ||
| 24.16x | 2.9x | 12.64x | 1.56% | 26.17B | ||
| 25.91x | 4.21x | 15.06x | 1.54% | 25.82B | ||
| 45.27x | 10.72x | 33.71x | 0.82% | 22.7B | ||
| 24.88x | 3.21x | 15.29x | 1.83% | 23.35B | ||
| Average | 29.66x | 4.85x | 18.84x | 1.44% | 38.68B | |
| Weighted average by Cap. | 30.92x | 5.11x | 19.65x | 1.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IR Stock
- 5GD Stock
- Valuation Ingersoll Rand Inc.
Select your edition
All financial news and data tailored to specific country editions
















