Company Valuation: Ingersoll-Rand (India) Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028
Market Cap 1 116,181 112,917 148,815 - -
Change - -2.81% 31.79% - -
Enterprise Value (EV) 116,181 112,917 148,815 148,815 148,815
Change - -2.81% 31.79% 0% 0%
P/E - 42.2x - 47.7x 40.1x
PBR - 18.5x - 22.6x 19.5x
PEG - - - - 2.1x
Capitalization / Revenue - 8.45x 7.91x 9.08x 7.96x
EV / Revenue - 0x 9.93x 9.08x 7.96x
EV / EBITDA - 0x 41.1x 37.3x 31.4x
EV / EBIT - - - 39,620,529x 33,299,331x
EV / FCF - 0x 65.9x 53.4x 43.3x
FCF Yield - 1.91% 1.77% 1.87% 2.31%
Dividend per Share 2 - 25 20 85 85
Rate of return - 0.7% 0.57% 1.8% 1.8%
EPS 2 - 84.75 - 98.8 117.5
Distribution rate - 29.5% - 86% 72.3%
Net sales 1 - 13,363 13,924 16,385 18,707
EBITDA 1 - 3,405 3,334 3,990 4,733
EBIT - 3,234 - 3,756 4,469
Net income 2,224 2,675 - 3,118 3,708
Net Debt - - - - -
Reference price 2 3,680.35 3,576.95 4,714.10 4,714.10 4,714.10
Nbr of stocks (in thousands) 31,568 31,568 31,568 - -
Announcement Date 28/05/24 30/05/25 29/05/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - 1.56% 1.5B
33.42x5.28x19.76x1.66% 96.62B
47x - - - 4.28B
27.93x4.74x17.92x1.5% 2.47B
17.71x1.55x10.5x3.62% 2.07B
46.3x4.75x32.64x0.5% 2.01B
49.91x - - 0.38% 1.26B
Average 37.05x 4.08x 20.20x 1.54% 15.75B
Weighted average by Cap. 33.96x 5.18x 19.78x 1.66%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. INGERRAND Stock
  4. Valuation Ingersoll-Rand (India) Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!