Company Valuation: Intapp, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,646 910.9 2,825 2,693 4,179 1,840 - -
Change - -44.65% 210.09% -4.68% 55.19% -55.97% - -
Enterprise Value (EV) 1 1,884 860.2 2,694 2,484 3,866 1,654 1,496 1,313
Change - -54.34% 213.24% -7.8% 55.61% -57.22% -9.5% -12.26%
P/E Ratio -12.6x -8.98x -38.8x -81.5x -224x -49.6x 105x 54.5x
PBR -5.23x 3.59x 8.42x 6.79x 8.13x 5.52x 4.02x 2.88x
PEG - 0.3x 1.1x 1.4x 4.6x -0x -1x 0.6x
Capitalization / Revenue 7.67x 3.35x 8.05x 6.25x 8.29x 3.2x 2.8x 2.45x
EV / Revenue 8.78x 3.16x 7.68x 5.77x 7.67x 2.88x 2.28x 1.74x
EV / EBITDA 179x -221x 179x 56x 41.5x 14.4x 10.3x 7.29x
EV / EBIT 234x -121x 257x 64.2x 51.2x 16x 11.5x 7.93x
EV / FCF -154x 91x 107x 38.4x 31.7x 12.9x 9.97x 7.44x
FCF Yield -0.65% 1.1% 0.94% 2.61% 3.15% 7.74% 10% 13.4%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2.23 -1.63 -1.08 -0.45 -0.23 -0.4822 0.2266 0.4384
Distribution rate - - - - - - - -
Net sales 1 214.6 272.1 350.9 430.5 504.1 575 656.3 752.5
EBITDA 1 10.53 -3.9 15.03 44.4 93.24 115 146 180.2
EBIT 1 8.033 -7.123 10.49 38.73 75.56 103.3 130 165.5
Net income 1 -62.35 -99.68 -69.42 -32.02 -18.22 -37.04 3.833 28.91
Net Debt 1 238 -50.78 -130.4 -208.4 -313.1 -186.3 -343.5 -527
Reference price 2 28.00 14.64 41.91 36.67 51.62 23.90 23.90 23.90
Nbr of stocks (in thousands) 58,777 62,222 67,401 73,431 80,955 76,986 - -
Announcement Date 08/09/21 07/09/22 06/09/23 13/08/24 12/08/25 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-49.57x2.88x14.38x-.--% 1.84B
31.68x9.42x17.46x1.06% 530B
19.87x3.86x11.79x1.92% 190B
51.35x6.07x16.71x-.--% 105B
35.29x3.34x12.03x0.19% 44.38B
5.55x100.89x1183.86x-.--% 43.59B
31.08x12.15x19.8x-.--% 27.35B
27.92x1.65x15.09x-.--% 14.39B
22.45x3.22x10.84x - 11.75B
69.44x6.64x28.45x-.--% 10.2B
Average 24.51x 15.01x 133.04x 0.35% 97.8B
Weighted average by Cap. 30.57x 11.63x 68.08x 0.97%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. INTA Stock
  4. Valuation Intapp, Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!