|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 23.50 USD | -1.65% |
|
-2.95% | -48.70% |
Company Valuation: Intapp, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,646 | 910.9 | 2,825 | 2,693 | 4,179 | 1,840 | - | - |
| Change | - | -44.65% | 210.09% | -4.68% | 55.19% | -55.97% | - | - |
| Enterprise Value (EV) 1 | 1,884 | 860.2 | 2,694 | 2,484 | 3,866 | 1,654 | 1,496 | 1,313 |
| Change | - | -54.34% | 213.24% | -7.8% | 55.61% | -57.22% | -9.5% | -12.26% |
| P/E Ratio | -12.6x | -8.98x | -38.8x | -81.5x | -224x | -49.6x | 105x | 54.5x |
| PBR | -5.23x | 3.59x | 8.42x | 6.79x | 8.13x | 5.52x | 4.02x | 2.88x |
| PEG | - | 0.3x | 1.1x | 1.4x | 4.6x | -0x | -1x | 0.6x |
| Capitalization / Revenue | 7.67x | 3.35x | 8.05x | 6.25x | 8.29x | 3.2x | 2.8x | 2.45x |
| EV / Revenue | 8.78x | 3.16x | 7.68x | 5.77x | 7.67x | 2.88x | 2.28x | 1.74x |
| EV / EBITDA | 179x | -221x | 179x | 56x | 41.5x | 14.4x | 10.3x | 7.29x |
| EV / EBIT | 234x | -121x | 257x | 64.2x | 51.2x | 16x | 11.5x | 7.93x |
| EV / FCF | -154x | 91x | 107x | 38.4x | 31.7x | 12.9x | 9.97x | 7.44x |
| FCF Yield | -0.65% | 1.1% | 0.94% | 2.61% | 3.15% | 7.74% | 10% | 13.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -2.23 | -1.63 | -1.08 | -0.45 | -0.23 | -0.4822 | 0.2266 | 0.4384 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 214.6 | 272.1 | 350.9 | 430.5 | 504.1 | 575 | 656.3 | 752.5 |
| EBITDA 1 | 10.53 | -3.9 | 15.03 | 44.4 | 93.24 | 115 | 146 | 180.2 |
| EBIT 1 | 8.033 | -7.123 | 10.49 | 38.73 | 75.56 | 103.3 | 130 | 165.5 |
| Net income 1 | -62.35 | -99.68 | -69.42 | -32.02 | -18.22 | -37.04 | 3.833 | 28.91 |
| Net Debt 1 | 238 | -50.78 | -130.4 | -208.4 | -313.1 | -186.3 | -343.5 | -527 |
| Reference price 2 | 28.00 | 14.64 | 41.91 | 36.67 | 51.62 | 23.90 | 23.90 | 23.90 |
| Nbr of stocks (in thousands) | 58,777 | 62,222 | 67,401 | 73,431 | 80,955 | 76,986 | - | - |
| Announcement Date | 08/09/21 | 07/09/22 | 06/09/23 | 13/08/24 | 12/08/25 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -49.57x | 2.88x | 14.38x | -.--% | 1.84B | ||
| 31.68x | 9.42x | 17.46x | 1.06% | 530B | ||
| 19.87x | 3.86x | 11.79x | 1.92% | 190B | ||
| 51.35x | 6.07x | 16.71x | -.--% | 105B | ||
| 35.29x | 3.34x | 12.03x | 0.19% | 44.38B | ||
| 5.55x | 100.89x | 1183.86x | -.--% | 43.59B | ||
| 31.08x | 12.15x | 19.8x | -.--% | 27.35B | ||
| 27.92x | 1.65x | 15.09x | -.--% | 14.39B | ||
| 22.45x | 3.22x | 10.84x | - | 11.75B | ||
| 69.44x | 6.64x | 28.45x | -.--% | 10.2B | ||
| Average | 24.51x | 15.01x | 133.04x | 0.35% | 97.8B | |
| Weighted average by Cap. | 30.57x | 11.63x | 68.08x | 0.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INTA Stock
- Valuation Intapp, Inc.
Select your edition
All financial news and data tailored to specific country editions
















