Days
Hours
Minutes
Seconds
-40%
on all subscriptions*
Exceptional extension!
Enjoy this offer
* See conditions under "Our services"

Valuation: Integral Corporation

Market Cap 99.1B 614M 536M 496M 463M 870M 58.02B 876M 5.9B 2.29B 28.53B 2.31B 2.26B P/E 2024
8.54x
P/E 2025 19.3x
Enterprise Value 83.65B 518M 453M 419M 391M 734M 48.97B 739M 4.98B 1.94B 24.08B 1.95B 1.9B EV / Sales 2024
4.04x
EV / Sales 2025 7.11x
Free-Float
26.79%
Yield 2024
0.78%
Yield 2025 1.11%
05-29 Integral Corporation acquired an unknown majority stake in At Home Holding Co., Ltd. from The Matsumura family. CI
05-11 Integral Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
03-23 Brother Industries, Ltd. completed the acquisition of Mutoh Holdings Co., Ltd. from a group of shareholders. CI
03-19 Integral Corporation acquired an unknown minority stake in Yasojima Proceed Co., Ltd. CI
03-17 Roodhalsgans 1 Co., Ltd. completed the acquisition of an unknown minority stake in M&I Co., Ltd. from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation. CI
03-09 Y's Table Corporation signed an agreement to acquire Yamanoue Hotel, K.K. from TCS-2 Fund L.P. managed by Integral Corporation and others for approximately ¥290 million. CI
02-10 Integral Co., Ltd. Provides Cash Dividend Guidance for the Second Quarter of Fiscal Year Ending December 31, 2026 CI
02-10 Integral Corporation Announces Cash Dividend for the Fiscal Year Ended December 31, 2025, Payable on March 25, 2026; Provides Dividend Guidance for the Fiscal Year Ending December 31, 2026 CI
02-04 Brother Industries, Ltd. proposed to acquire Mutoh Holdings Co., Ltd. from a group of shareholders for ¥35 billion. CI
01-23 Ogiwara Corporation cancelled the acquisition of an unknown stake in Mamezou K2TOP Holdings Corporation from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation. CI
12-20 Certain Common Stock of Primo Global Holdings Co., Ltd. are subject to a Lock-Up Agreement Ending on 20-DEC-2025. CI
11-12 Integral Corporation Provides Dividend Guidance for the Fiscal Year Ending December 31, 2025 CI
11-04 Certara, Inc. Announces the Launch of TFL Studio CI
1 day-0.62%
1 week-1.26%
Current month-16.05%
1 month-14.94%
3 months-9.91%
6 months-12.89%
Current year-12.89%
1 week 2,858
Extreme 2858
3,015
1 month 2,858
Extreme 2858
3,565
Current year 2,858
Extreme 2858
4,050
1 year 2,850
Extreme 2850
4,395
3 years 1,622
Extreme 1622
5,280
5 years 1,622
Extreme 1622
5,280
10 years 1,622
Extreme 1622
5,280
Manager TitleAgeSince
Chief Executive Officer 65 12/01/2006
Director of Finance/CFO - 01/04/2014
Chief Tech/Sci/R&D Officer - 01/12/2014
Director TitleAgeSince
Director/Board Member 65 12/01/2006
Director/Board Member 68 01/09/2007
Director/Board Member 52 01/12/2007
Change 5-day change 1-year change 3-year change Capi.($)
-0.62%-1.26%+3.18% - 607M
+0.16%+0.85%+7.93%+54.81% 163B
+0.85%+4.66%+65.93%+131.85% 154B
-0.62%-2.30%+15.72%+124.46% 99.11B
+1.96%+2.76%+59.83%+238.59% 98.58B
+0.59%-0.82%-10.56%+58.98% 74.82B
+3.21%+3.79%+74.37%+140.56% 46.58B
+0.85%+2.51%-7.63%+47.03% 42.02B
+2.00%+1.64%+56.96%+144.68% 31.85B
+2.59%-1.14%-44.15%+18.46% 29.42B
Average +1.10%+1.55%+22.16%+106.60% 74.03B
Weighted average by Cap. +0.89%+2.64%+29.44%+112.51%

Financials

2024 2025
Net sales 31.23B 193M 169M 156M 146M 274M 18.28B 276M 1.86B 723M 8.99B 726M 711M 13.65B 84.56M 73.89M 68.35M 63.79M 120M 7.99B 121M 812M 316M 3.93B 317M 311M
Net income 18.11B 112M 98.02M 90.67M 84.62M 159M 10.6B 160M 1.08B 419M 5.21B 421M 412M 6.08B 37.65M 32.9M 30.43M 28.4M 53.32M 3.56B 53.71M 362M 141M 1.75B 141M 138M
Net Debt -18.72B -116M -101M -93.77M -87.52M -164M -10.96B -165M -1.11B -434M -5.39B -436M -426M -15.45B -95.72M -83.64M -77.37M -72.21M -136M -9.05B -137M -919M -358M -4.45B -359M -352M
Logo Integral Corporation
Integral Corp is a Japan-based company mainly engaged in the private equity (PE) investment fund business. It forms and manages funds with the aim of investing primarily in unlisted companies. As a general partner (GP), it manages PE investment funds, earning management fees and providing management support to investee companies. It aims to expand profit opportunities by making principal investments in addition to investments through PE investment funds under certain rules. In addition to PE investments, it also invests in other asset classes such as real estate, growth and infrastructure as part of its medium- to long-term growth strategy.
Employees
98
Date Price Change Volume
23/06/26 2,892.00 ¥ -0.62% 20,700
22/06/26 2,910.00 ¥ +1.25% 99,000
19/06/26 2,874.00 ¥ -2.51% 133,400
18/06/26 2,948.00 ¥ -0.24% 51,900
17/06/26 2,955.00 ¥ +0.89% 52,600
Trader
-
Investor
-
Global
-
Quality
-
ESG MSCI
BB

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. 5842 Stock
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!