Valuation Inter Action Corporation OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 17:32:52 08/04/2026 +04			5-day change	1st Jan Change
10.71 ^USD	+17.05%		-.--%	+17.05%

07-13	Inter Action Corporation Provides Special Dividend Guidance for the Fiscal Year Ending May 31, 2027	CI
07-13	Inter Action Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending May 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,653	23,508	15,400	16,034	13,221	17,430	-	-
Change	-	-8.36%	-34.49%	4.11%	-17.54%	31.84%	-	-
Enterprise Value (EV)	19,466	17,559	9,400	10,515	4,888	17,430	17,430	17,430
Change	-	-9.8%	-46.47%	11.86%	-53.52%	256.62%	0%	0%
P/E	22.1x	31.1x	15.8x	14.1x	13.5x	41.7x	17.4x	15.1x
PBR	2.84x	2.52x	1.52x	1.45x	1.12x	2.02x	-	-
PEG	-	-0.9x	0.5x	0.9x	-1x	-1x	0.3x	1x
Capitalization / Revenue	3.87x	3.91x	2.25x	2.07x	1.98x	4.53x	2.64x	2.39x
EV / Revenue	0x	0x	0x	0x	0x	3.63x	2.64x	2.39x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	23.2x	11.6x	10.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	20	20	25	35	43	44	44	44
Rate of return	0.86%	0.92%	1.76%	2.38%	3.57%	2.04%	2.56%	2.56%
EPS ²	105.6	69.58	90.12	104.2	89.45	51.64	98.6	113.4
Distribution rate	18.9%	28.7%	27.7%	33.6%	48.1%	85.2%	44.6%	38.8%
Net sales ¹	6,627	6,017	6,857	7,755	6,668	4,822	6,600	7,300
EBITDA	1,942	1,330	1,629	-	-	-	-	-
EBIT ¹	1,751	1,130	1,449	1,578	1,418	702.6	1,500	1,700
Net income ¹	1,159	761.1	981.1	1,133	979	530.3	1,000	1,150
Net Debt	-6,187	-5,949	-6,000	-5,519	-8,333	-	-	-
Reference price ²	2,333.00	2,164.00	1,421.00	1,472.00	1,205.00	1,718.00	1,718.00	1,718.00
Nbr of stocks (in thousands)	10,996	10,863	10,837	10,892	10,971	10,145	-	-
Announcement Date	12/07/21	12/07/22	12/07/23	12/07/24	11/07/25	13/07/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KLA CORPORATION	61.42x	21.44x	47.13x	0.36%	287B
ADVANTEST CORPORATION	40.96x	14.01x	29.29x	0.33%	132B
TERADYNE, INC.	45.72x	11.02x	32.5x	0.16%	50.45B
HON. PRECISION, INC.	54.65x	21.78x	42.98x	1.04%	37.32B
HANGZHOU CHANGCHUAN TECHNOLOGY CO.,LTD	93.03x	26.1x	80.05x	0.13%	27.38B
TONGFU MICROELECTRONICS CO.,LTD	71.96x	3.82x	17.6x	0.11%	17.02B
BEIJING HUAFENG TEST & CONTROL TECHNOLOGY CO.,LTD.	110.83x	44.56x	107.07x	0.22%	12.49B
KING YUAN ELECTRONICS CO., LTD.	33.76x	8.87x	16.45x	1.96%	12.05B
TIANSHUI HUATIAN TECHNOLOGY CO., LTD.	85.45x	3.9x	21x	0.32%	10.2B
Average	66.42x	17.28x	43.79x	0.51%	65.06B
Weighted average by Cap.	57.71x	18.52x	42.46x	0.39%