Valuation International Industries Limited

Stocks

End-of-day quote Pakistan S.E. 04/09/2026			5-day change	1st Jan Change
166.15 ^PKR	-0.63%		-3.02%	-10.75%

08-21	International Industries Limited Reports Earnings Results for the Full Year Ended June 30, 2026	CI
08-21	International Industries Limited Declares Final Dividend for the Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	12,098	27,830	13,680	9,659	25,811	23,344
Change	-	130.04%	-50.84%	-29.39%	167.22%	-9.55%
Enterprise Value (EV) ¹	40,928	52,340	49,114	24,311	35,431	29,602
Change	-	27.88%	-6.16%	-50.5%	45.74%	-16.45%
P/E	-19.9x	5.1x	5.64x	3.14x	11.9x	26x
PBR	0.84x	1.39x	0.57x	0.37x	0.87x	0.74x
PEG	-	-0x	-0.1x	0.1x	-0.4x	-0.4x
Capitalization / Revenue	0.18x	0.28x	0.11x	0.1x	0.26x	0.27x
EV / Revenue	0.62x	0.53x	0.4x	0.24x	0.36x	0.34x
EV / EBITDA	7.46x	3.43x	3.98x	1.79x	3.65x	4.45x
EV / EBIT	11.5x	3.96x	4.75x	2.16x	4.89x	7.27x
EV / FCF	34.5x	19.6x	-6.64x	1.02x	5.77x	5.93x
FCF Yield	2.9%	5.09%	-15.1%	98.1%	17.3%	16.9%
Dividend per Share ²	-	10	8	7.5	5.5	4
Rate of return	-	4.74%	7.71%	10.2%	2.81%	2.26%
EPS ²	-4.603	41.38	18.38	23.36	16.44	6.817
Distribution rate	-	24.2%	43.5%	32.1%	33.4%	58.7%
Net sales ¹	65,657	98,746	121,740	100,737	99,156	85,813
EBITDA ¹	5,485	15,261	12,345	13,550	9,716	6,645
EBIT ¹	3,550	13,216	10,333	11,273	7,241	4,072
Net income ¹	-607	5,457	2,425	3,080	2,169	899
Net Debt ¹	28,831	24,510	35,434	14,652	9,620	6,258
Reference price ²	91.73	211.02	103.73	73.24	195.71	177.01
Nbr of stocks (in thousands)	131,882	131,882	131,882	131,882	131,882	131,882
Announcement Date	08/09/20	09/09/21	12/09/22	06/09/23	09/09/24	05/09/25

¹PKR in Million²PKR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INTERNATIONAL INDUSTRIES LIMITED	-	-	-	-	78.99M
JSW STEEL LIMITED	21.63x	1.89x	10.41x	0.53%	34.25B
BAOSHAN IRON & STEEL CO., LTD.	12.53x	0.47x	4.67x	4.53%	18.98B
JINDAL STEEL & POWER LIMITED	20.65x	1.98x	10.31x	0.21%	12.59B
TERNIUM S.A.	9.26x	0.67x	4.37x	4.45%	11.39B
CITIC PACIFIC SPECIAL STEEL GROUP CO., LTD	10.07x	-	-	-	10.22B
BLUESCOPE STEEL LIMITED	12.08x	0.86x	6.18x	4.06%	10.12B
BHARAT FORGE LIMITED	56.94x	5x	28.35x	0.47%	10.02B
CHINA STEEL CORPORATION	87.82x	1.55x	16.58x	0.63%	9.2B
Average	28.87x	1.77x	11.55x	2.13%	12.98B
Weighted average by Cap.	25.24x	1.68x	10.55x	1.96%