Company Valuation: International Industries Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2026 2027 2028 2029
Market Cap 1 13,680 22,271 19,451 - -
Change - - -12.66% - -
Enterprise Value (EV) 13,680 22,271 19,451 19,451 19,451
Change - - -12.66% 0% 0%
P/E - 7.7x - - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue 0.11x - 0.16x 0.14x -
EV / Revenue 0x - 0.16x 0.14x -
EV / EBITDA - - - - -
EV / EBIT - - 2.21x 1.66x -
EV / FCF - - 7.54x 6.07x 7.28x
FCF Yield - - 13.3% 16.5% 13.7%
Dividend per Share 2 - - 6 9 -
Rate of return - - 4.07% 6.1% -
EPS 2 - 21.92 - - -
Distribution rate - - - - -
Net sales 1 121,740 - 122,875 134,213 -
EBITDA - - - - -
EBIT 1 - - 8,795 11,705 -
Net income - 2,891 - - -
Net Debt - - - - -
Reference price 2 103.73 168.87 147.49 147.49 147.49
Nbr of stocks (in thousands) 131,882 131,882 131,882 - -
Announcement Date 12/09/22 21/08/26 - - -
1PKR in Million2PKR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 70.27M
13.84x1.58x8.2x0.82% 62.46B
7.22x1.54x4.09x9.25% 47.22B
20.06x0.81x6.77x1% 46.12B
14.37x1.6x9.3x0.84% 36.06B
17.67x1.73x9.38x0.62% 32.07B
18.33x2.29x5.75x3.58% 31.58B
16.41x1.24x10.79x1.13% 22.4B
11.9x1.1x6.62x2.5% 22.22B
11.91x0.76x6.22x3.66% 21.83B
Average 14.63x 1.41x 7.46x 2.6% 32.2B
Weighted average by Cap. 14.55x 1.44x 7.33x 2.66%

Y-o-Y evolution of P/E

Valuation ratios - P/E - International Industries Limited

Historical PBR trend

Valuation ratios - PBR - International Industries Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - International Industries Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - International Industries Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - International Industries Limited
  1. Stock Market
  2. Stocks
  3. INIL Stock
  4. Valuation International Industries Limited